K

Kenanga Investment Bank Bhd
KLSE:KENANGA

Watchlist Manager
Kenanga Investment Bank Bhd
KLSE:KENANGA
Watchlist
Price: 0.875 MYR -1.13%
Market Cap: 634.5m MYR
Have any thoughts about
Kenanga Investment Bank Bhd?
Write Note

Income Statement

Earnings Waterfall
Kenanga Investment Bank Bhd

Revenue
383.5m MYR
Cost of Revenue
485.6m MYR
Gross Profit
869.1m MYR
Operating Expenses
-604.7m MYR
Operating Income
264.4m MYR
Other Expenses
-186.5m MYR
Net Income
77.9m MYR

Income Statement
Kenanga Investment Bank Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
218
N/A
214
-2%
215
+0%
217
+1%
222
+2%
229
+3%
237
+3%
248
+5%
300
+21%
331
+11%
343
+4%
365
+6%
344
-6%
334
-3%
318
-5%
268
-16%
290
+8%
291
+0%
314
+8%
359
+14%
330
-8%
321
-3%
329
+2%
313
-5%
343
+9%
500
+46%
467
-7%
360
-23%
311
-14%
178
-43%
182
+2%
278
+53%
262
-6%
243
-7%
261
+8%
293
+12%
313
+7%
333
+7%
339
+2%
339
+0%
383
+13%
Gross Profit
Cost of Revenue
162
201
183
176
164
118
117
104
179
211
240
296
274
285
300
308
299
301
281
268
267
266
278
293
332
438
533
614
624
569
524
481
462
463
435
416
419
423
453
464
486
Gross Profit
380
N/A
415
+9%
398
-4%
394
-1%
386
-2%
348
-10%
354
+2%
352
-1%
479
+36%
543
+13%
583
+7%
661
+13%
618
-7%
618
+0%
617
0%
576
-7%
589
+2%
591
+0%
595
+1%
627
+5%
597
-5%
588
-2%
606
+3%
607
+0%
675
+11%
938
+39%
999
+7%
973
-3%
935
-4%
747
-20%
705
-6%
759
+8%
724
-5%
705
-3%
696
-1%
709
+2%
732
+3%
756
+3%
791
+5%
803
+2%
869
+8%
Operating Income
Operating Expenses
(373)
(385)
(389)
(386)
(383)
(373)
(368)
(373)
(372)
(376)
(374)
(385)
(403)
(399)
(406)
(410)
(397)
(400)
(397)
(389)
(399)
(403)
(414)
(427)
(467)
(602)
(696)
(768)
(775)
(688)
(644)
(589)
(565)
(550)
(524)
(526)
(537)
(548)
(566)
(578)
(605)
Selling, General & Administrative
(379)
(390)
(371)
(374)
(370)
(359)
(356)
(355)
(351)
(352)
(341)
(351)
(369)
(366)
(377)
(384)
(373)
(376)
(366)
(356)
(363)
(362)
(370)
(382)
(421)
(556)
(647)
(717)
(724)
(637)
(596)
(548)
(522)
(507)
(476)
(467)
(474)
(483)
(501)
(512)
(537)
Depreciation & Amortization
(16)
(16)
(16)
(11)
(9)
(7)
(9)
(10)
(11)
(11)
(13)
(14)
(14)
(15)
(14)
(14)
(14)
(14)
(14)
(17)
(19)
(22)
(25)
(25)
(25)
(26)
(25)
(26)
(26)
(26)
(26)
(26)
(26)
(26)
(26)
(27)
(27)
(27)
(27)
(27)
(28)
Other Operating Expenses
23
21
(3)
(3)
(5)
(7)
(2)
(7)
(11)
(12)
(20)
(20)
(20)
(19)
(15)
(12)
(10)
(10)
(17)
(17)
(17)
(19)
(20)
(20)
(22)
(22)
(24)
(25)
(25)
(25)
(23)
(16)
(17)
(18)
(22)
(32)
(36)
(38)
(38)
(39)
(40)
Operating Income
7
N/A
30
+325%
9
-71%
7
-17%
3
-61%
(25)
N/A
(14)
+44%
(20)
-44%
107
N/A
167
+56%
209
+25%
276
+32%
215
-22%
219
+2%
212
-3%
166
-22%
193
+16%
192
0%
199
+4%
238
+20%
198
-17%
185
-7%
192
+4%
180
-6%
208
+16%
336
+61%
303
-10%
206
-32%
160
-22%
59
-63%
61
+4%
170
+178%
160
-6%
155
-3%
173
+11%
183
+6%
195
+6%
208
+7%
225
+8%
225
0%
264
+18%
Pre-Tax Income
Interest Income Expense
26
26
42
44
47
38
33
40
(81)
(121)
(179)
(250)
(188)
(192)
(172)
(123)
(155)
(153)
(157)
(203)
(160)
(149)
(174)
(163)
(175)
(251)
(169)
(33)
22
91
79
(50)
(53)
(61)
(111)
(135)
(152)
(148)
(147)
(131)
(166)
Non-Reccuring Items
(1)
(1)
1
0
1
1
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
1
0
0
0
0
5
5
5
5
0
9
9
11
11
2
2
0
0
Total Other Income
1
(2)
(10)
(9)
(8)
(9)
(1)
1
2
4
2
0
0
1
1
16
17
17
(12)
(18)
(19)
(16)
25
7
8
11
0
11
10
5
4
3
3
(2)
3
6
15
17
8
9
(5)
Pre-Tax Income
33
N/A
53
+62%
42
-21%
42
+0%
43
+2%
4
-91%
18
+356%
20
+9%
27
+38%
50
+84%
33
-35%
26
-19%
27
+2%
28
+6%
41
+43%
59
+45%
55
-7%
55
+1%
29
-48%
16
-44%
19
+19%
19
-1%
43
+124%
24
-43%
42
+71%
96
+130%
135
+40%
185
+37%
197
+6%
160
-19%
148
-7%
127
-14%
110
-14%
101
-8%
74
-26%
65
-12%
68
+5%
79
+16%
88
+12%
102
+16%
93
-9%
Net Income
Tax Provision
(7)
(9)
(11)
(12)
(13)
(7)
(6)
(6)
(8)
(15)
(12)
(12)
(15)
(14)
(16)
(21)
(18)
(18)
(17)
(12)
(13)
(14)
(17)
(13)
(15)
(24)
(32)
(41)
(43)
(34)
(29)
(26)
(20)
(27)
(19)
(16)
(21)
(14)
(15)
(17)
(15)
Income from Continuing Operations
26
43
31
30
30
(3)
12
14
20
35
20
14
12
14
24
38
36
37
12
4
7
5
26
12
27
72
102
144
154
126
119
102
89
74
55
49
47
65
73
85
78
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
Net Income (Common)
25
N/A
43
+72%
30
-31%
29
-2%
29
+1%
(4)
N/A
11
N/A
13
+14%
18
+43%
35
+88%
20
-43%
14
-31%
12
-12%
14
+20%
24
+68%
38
+56%
36
-3%
37
+1%
12
-68%
4
-64%
7
+58%
5
-22%
26
+398%
12
-56%
27
+127%
72
+169%
102
+43%
143
+40%
153
+7%
126
-18%
118
-6%
101
-15%
89
-12%
73
-18%
55
-25%
48
-12%
46
-4%
64
+39%
73
+13%
85
+17%
78
-9%
EPS (Diluted)
0.03
N/A
0.06
+100%
0.04
-33%
0.04
N/A
0.04
N/A
-0.01
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.04
+100%
0.03
-25%
0.01
-67%
0.01
N/A
0.02
+100%
0.03
+50%
0.06
+100%
0.05
-17%
0.05
N/A
0.02
-60%
0
N/A
0.01
N/A
0.01
N/A
0.04
+300%
0.02
-50%
0.04
+100%
0.1
+150%
0.14
+40%
0.2
+43%
0.21
+5%
0.17
-19%
0.16
-6%
0.13
-19%
0.12
-8%
0.1
-17%
0.07
-30%
0.07
N/A
0.06
-14%
0.08
+33%
0.1
+25%
0.11
+10%
0.1
-9%

See Also

Discover More