K

Karex Bhd
KLSE:KAREX

Watchlist Manager
Karex Bhd
KLSE:KAREX
Watchlist
Price: 0.915 MYR -0.54% Market Closed
Market Cap: 963.9m MYR
Have any thoughts about
Karex Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Karex Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
58
63
67
73
84
91
85
79
63
50
47
37
32
23
15
14
11
9
7
4
2
1
1
5
12
15
11
(1)
(6)
(14)
(11)
(6)
(5)
2
7
15
19
27
31
31
28
Depreciation & Amortization
0
0
0
8
0
0
0
9
0
0
0
12
0
0
0
14
0
0
0
16
0
0
0
21
0
0
0
23
0
0
0
23
0
0
0
27
0
0
0
26
0
Other Non-Cash Items
10
8
2
(8)
(8)
(9)
0
(10)
6
9
4
(1)
13
17
21
5
21
20
14
1
(0)
2
7
6
28
30
31
6
31
30
30
8
33
36
38
14
41
41
41
19
42
Cash Taxes Paid
11
12
13
12
12
12
13
15
16
16
18
13
12
11
8
6
6
4
2
4
3
(2)
(3)
(5)
(6)
(1)
0
3
4
4
4
1
1
1
1
2
3
4
6
6
7
Cash Interest Paid
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
2
0
0
0
3
0
0
0
4
0
0
0
7
0
0
0
9
0
Change in Working Capital
(32)
(33)
(44)
(27)
(32)
(30)
(45)
(35)
(32)
(33)
(21)
(29)
(27)
(30)
(27)
(30)
(39)
(20)
2
12
25
20
2
(4)
(16)
(11)
(18)
(12)
(4)
1
(3)
(24)
(38)
(73)
(60)
(49)
(39)
(3)
7
(4)
14
Cash from Operating Activities
36
N/A
37
+3%
24
-36%
45
+88%
43
-4%
52
+19%
41
-21%
44
+7%
38
-13%
26
-33%
31
+19%
19
-37%
17
-10%
10
-45%
10
+3%
3
-66%
(6)
N/A
9
N/A
23
+154%
32
+42%
42
+29%
39
-7%
26
-32%
28
+7%
24
-15%
34
+43%
24
-30%
16
-32%
21
+28%
17
-18%
15
-11%
1
-96%
(10)
N/A
(36)
-266%
(15)
+60%
7
N/A
22
+216%
64
+192%
79
+23%
71
-10%
84
+18%
Investing Cash Flow
Capital Expenditures
(19)
(27)
(29)
(46)
(45)
(43)
(52)
(50)
(50)
(47)
(67)
(60)
(58)
(59)
(31)
(28)
(26)
(24)
(21)
(19)
(20)
(18)
(20)
(24)
(25)
(33)
(48)
(56)
(62)
(64)
(51)
(36)
(34)
(25)
(23)
(19)
(16)
(12)
(16)
(21)
(21)
Other Items
(6)
(19)
(19)
(17)
(16)
(7)
(7)
(41)
(54)
(42)
(26)
7
19
18
(6)
(6)
(6)
(5)
2
3
3
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Cash from Investing Activities
(25)
N/A
(46)
-85%
(48)
-5%
(64)
-34%
(61)
+4%
(51)
+17%
(60)
-18%
(91)
-52%
(104)
-15%
(89)
+15%
(92)
-4%
(53)
+43%
(40)
+25%
(41)
-3%
(37)
+10%
(34)
+6%
(32)
+8%
(29)
+8%
(20)
+32%
(16)
+19%
(17)
-8%
(17)
+4%
(18)
-10%
(23)
-23%
(23)
-1%
(31)
-34%
(46)
-52%
(55)
-19%
(61)
-11%
(63)
-3%
(50)
+21%
(35)
+30%
(33)
+5%
(25)
+25%
(22)
+10%
(18)
+20%
(15)
+18%
(11)
+22%
(15)
-29%
(19)
-31%
(19)
+0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
155
155
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(26)
(11)
2
(3)
(3)
(18)
(18)
2
1
1
3
(5)
(6)
4
4
5
13
8
8
6
(2)
(4)
(1)
(5)
(1)
2
36
58
50
59
24
6
24
27
11
24
15
(16)
(16)
(17)
(29)
Cash Paid for Dividends
0
(10)
(10)
(10)
(10)
(17)
(17)
(17)
0
(20)
(20)
(20)
0
(10)
(10)
(10)
0
(5)
(5)
(5)
0
(10)
(15)
(15)
0
(10)
(5)
(5)
0
0
0
0
0
0
0
0
0
(5)
(11)
(16)
(21)
Other
(3)
(2)
6
7
6
6
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
0
(4)
(4)
(7)
(4)
(0)
(0)
(4)
(0)
1
1
(6)
(6)
(7)
(7)
(9)
0
Cash from Financing Activities
40
N/A
(23)
N/A
153
N/A
149
-3%
149
0%
126
-15%
(37)
N/A
(17)
+54%
(17)
-3%
(20)
-17%
(19)
+6%
(26)
-37%
(27)
-4%
(7)
+75%
(7)
-4%
(7)
+5%
2
N/A
1
-40%
1
-11%
(1)
N/A
(9)
-1 338%
(15)
-74%
(18)
-19%
(23)
-25%
(16)
+31%
(12)
+23%
27
N/A
47
+73%
41
-13%
59
+44%
24
-59%
2
-93%
24
+1 247%
28
+19%
12
-56%
18
+41%
9
-52%
(29)
N/A
(34)
-19%
(42)
-23%
(59)
-41%
Change in Cash
Effect of Foreign Exchange Rates
0
0
1
(0)
0
(0)
(1)
(0)
(0)
(0)
0
1
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
0
0
(1)
(0)
(1)
(0)
0
0
1
0
0
1
0
0
0
2
0
Net Change in Cash
52
N/A
(31)
N/A
130
N/A
130
+0%
131
+1%
127
-3%
(57)
N/A
(64)
-13%
(84)
-31%
(84)
+0%
(80)
+4%
(59)
+27%
(49)
+17%
(38)
+23%
(33)
+12%
(38)
-14%
(36)
+4%
(19)
+48%
4
N/A
16
+296%
16
-1%
7
-56%
(10)
N/A
(17)
-76%
(15)
+15%
(9)
+41%
4
N/A
8
+94%
(0)
N/A
12
N/A
(10)
N/A
(32)
-216%
(19)
+42%
(32)
-74%
(24)
+26%
7
N/A
16
+125%
24
+50%
31
+25%
11
-63%
5
-53%
Free Cash Flow
Free Cash Flow
17
N/A
11
-39%
(5)
N/A
(1)
+79%
(1)
-30%
8
N/A
(12)
N/A
(6)
+48%
(12)
-101%
(21)
-78%
(36)
-68%
(41)
-13%
(41)
0%
(50)
-21%
(21)
+58%
(25)
-21%
(32)
-27%
(15)
+54%
1
N/A
13
+845%
21
+62%
20
-6%
6
-72%
4
-34%
(1)
N/A
1
N/A
(24)
N/A
(40)
-64%
(41)
-3%
(47)
-13%
(35)
+24%
(35)
+1%
(44)
-25%
(62)
-41%
(37)
+39%
(12)
+69%
6
N/A
52
+705%
63
+22%
50
-20%
63
+25%

See Also

Discover More