Kamdar Group (M) Bhd
KLSE:KAMDAR
Intrinsic Value
The intrinsic value of one KAMDAR stock under the Base Case scenario is 0.11 MYR. Compared to the current market price of 0.2 MYR, Kamdar Group (M) Bhd is Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kamdar Group (M) Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Kamdar Group (M) Bhd
Balance Sheet Decomposition
Kamdar Group (M) Bhd
Current Assets | 79.6m |
Cash & Short-Term Investments | 5m |
Receivables | 5.5m |
Other Current Assets | 69.1m |
Non-Current Assets | 179.3m |
Long-Term Investments | 66.4m |
PP&E | 112.5m |
Intangibles | 374k |
Free Cash Flow Analysis
Kamdar Group (M) Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Kamdar Group (M) Bhd
Revenue
|
50.5m
MYR
|
Cost of Revenue
|
-29m
MYR
|
Gross Profit
|
21.6m
MYR
|
Operating Expenses
|
-29.1m
MYR
|
Operating Income
|
-7.5m
MYR
|
Other Expenses
|
-3.5m
MYR
|
Net Income
|
-11m
MYR
|
KAMDAR Profitability Score
Profitability Due Diligence
Kamdar Group (M) Bhd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Kamdar Group (M) Bhd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
KAMDAR Solvency Score
Solvency Due Diligence
Kamdar Group (M) Bhd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Kamdar Group (M) Bhd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KAMDAR Price Targets Summary
Kamdar Group (M) Bhd
Dividends
Current shareholder yield for KAMDAR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KAMDAR stock under the Base Case scenario is 0.11 MYR.
Compared to the current market price of 0.2 MYR, Kamdar Group (M) Bhd is Overvalued by 47%.