K

K-One Technology Bhd
KLSE:K1

Watchlist Manager
K-One Technology Bhd
KLSE:K1
Watchlist
Price: 0.18 MYR 5.88% Market Closed
Market Cap: 149.8m MYR
Have any thoughts about
K-One Technology Bhd?
Write Note

Intrinsic Value

K1's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one K1 stock under the Base Case scenario is 0.13 MYR. Compared to the current market price of 0.18 MYR, K-One Technology Bhd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

K1 Intrinsic Value
0.13 MYR
Overvaluation 28%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
K-One Technology Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
K1
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for K1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about K1?
Bearish
Neutral
Bullish

Fundamental Analysis

0.18 MYR
+5.88%
+5.88%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

K-One Technology Bhd
MY
Electrical Equipment
Market Cap
149.8m MYR
IPO
Jan 5, 2006
Employees
-
Malaysia
Market Cap
149.8m MYR
Industry
Electrical Equipment
IPO
Jan 5, 2006
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about K-One Technology Bhd

Provide an overview of the primary business activities
of K-One Technology Bhd.

What unique competitive advantages
does K-One Technology Bhd hold over its rivals?

What risks and challenges
does K-One Technology Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for K-One Technology Bhd.

Provide P/S
for K-One Technology Bhd.

Provide P/E
for K-One Technology Bhd.

Provide P/OCF
for K-One Technology Bhd.

Provide P/FCFE
for K-One Technology Bhd.

Provide P/B
for K-One Technology Bhd.

Provide EV/S
for K-One Technology Bhd.

Provide EV/GP
for K-One Technology Bhd.

Provide EV/EBITDA
for K-One Technology Bhd.

Provide EV/EBIT
for K-One Technology Bhd.

Provide EV/OCF
for K-One Technology Bhd.

Provide EV/FCFF
for K-One Technology Bhd.

Provide EV/IC
for K-One Technology Bhd.

What are the Revenue projections
for K-One Technology Bhd?

How accurate were the past Revenue estimates
for K-One Technology Bhd?

What are the Net Income projections
for K-One Technology Bhd?

How accurate were the past Net Income estimates
for K-One Technology Bhd?

What are the EPS projections
for K-One Technology Bhd?

How accurate were the past EPS estimates
for K-One Technology Bhd?

What are the EBIT projections
for K-One Technology Bhd?

How accurate were the past EBIT estimates
for K-One Technology Bhd?

Compare the revenue forecasts
for K-One Technology Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of K-One Technology Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of K-One Technology Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of K-One Technology Bhd compared to its peers.

Compare the P/E ratios
of K-One Technology Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing K-One Technology Bhd with its peers.

Analyze the financial leverage
of K-One Technology Bhd compared to its main competitors.

Show all profitability ratios
for K-One Technology Bhd.

Provide ROE
for K-One Technology Bhd.

Provide ROA
for K-One Technology Bhd.

Provide ROIC
for K-One Technology Bhd.

Provide ROCE
for K-One Technology Bhd.

Provide Gross Margin
for K-One Technology Bhd.

Provide Operating Margin
for K-One Technology Bhd.

Provide Net Margin
for K-One Technology Bhd.

Provide FCF Margin
for K-One Technology Bhd.

Show all solvency ratios
for K-One Technology Bhd.

Provide D/E Ratio
for K-One Technology Bhd.

Provide D/A Ratio
for K-One Technology Bhd.

Provide Interest Coverage Ratio
for K-One Technology Bhd.

Provide Altman Z-Score Ratio
for K-One Technology Bhd.

Provide Quick Ratio
for K-One Technology Bhd.

Provide Current Ratio
for K-One Technology Bhd.

Provide Cash Ratio
for K-One Technology Bhd.

What is the historical Revenue growth
over the last 5 years for K-One Technology Bhd?

What is the historical Net Income growth
over the last 5 years for K-One Technology Bhd?

What is the current Free Cash Flow
of K-One Technology Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for K-One Technology Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
K-One Technology Bhd

Current Assets 134.9m
Cash & Short-Term Investments 54.6m
Receivables 55m
Other Current Assets 25.2m
Non-Current Assets 50.8m
Long-Term Investments 4.5m
PP&E 18.2m
Intangibles 25.1m
Other Non-Current Assets 3m
Current Liabilities 68.3m
Accounts Payable 45.1m
Other Current Liabilities 23.2m
Non-Current Liabilities 2.1m
Other Non-Current Liabilities 2.1m
Efficiency

Earnings Waterfall
K-One Technology Bhd

Revenue
188.3m MYR
Cost of Revenue
-157.8m MYR
Gross Profit
30.5m MYR
Operating Expenses
-30.5m MYR
Operating Income
0 MYR
Other Expenses
3.5m MYR
Net Income
3.5m MYR

Free Cash Flow Analysis
K-One Technology Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

K1 Profitability Score
Profitability Due Diligence

K-One Technology Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
Positive Gross Profit
44/100
Profitability
Score

K-One Technology Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

K1 Solvency Score
Solvency Due Diligence

K-One Technology Bhd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

K-One Technology Bhd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

K1 Price Targets Summary
K-One Technology Bhd

There are no price targets for K1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for K1?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for K1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one K1 stock?

The intrinsic value of one K1 stock under the Base Case scenario is 0.13 MYR.

Is K1 stock undervalued or overvalued?

Compared to the current market price of 0.18 MYR, K-One Technology Bhd is Overvalued by 28%.

Back to Top