J

JAG Bhd
KLSE:JAG

Watchlist Manager
JAG Bhd
KLSE:JAG
Watchlist
Price: 0.33 MYR Market Closed
Market Cap: 241m MYR
Have any thoughts about
JAG Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one JAG stock under the Base Case scenario is 0.28 MYR. Compared to the current market price of 0.33 MYR, JAG Bhd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JAG Relative Value
Base Case
0.28 MYR
Overvaluation 16%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
3
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
More Details
64.7
P/E
P/E
Price to Earnings
64.7
vs History
9
vs Industry
6
Median 3Y
32.9
Median 5Y
13.1
Industry
16.2
More Details
11
P/OCF
P/OCF
Price to OCF
11
vs History
44
vs Industry
19
Median 3Y
10.6
Median 5Y
9.7
Industry
9.5
More Details
122.3
P/FCFE
P/FCFE
Price to FCFE
122.3
vs History
4
vs Industry
32
Median 3Y
7.2
Median 5Y
5
Industry
15.9
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
3
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
3
vs Industry
47
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
7
vs Industry
40
Median 3Y
3.7
Median 5Y
3.1
Industry
4.2
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
9
vs Industry
23
Median 3Y
10.3
Median 5Y
7.3
Industry
8.6
More Details
28
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28
vs History
9
vs Industry
13
Median 3Y
19.6
Median 5Y
9.3
Industry
11.9
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
39
vs Industry
20
Median 3Y
10.9
Median 5Y
10.5
Industry
10.2
More Details
20.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.9
vs History
38
vs Industry
7
Median 3Y
19.5
Median 5Y
17.9
Industry
13.9
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
1
vs Industry
51
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

JAG Competitors Multiples
JAG Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
JAG Bhd
KLSE:JAG
243.5m MYR 1.2 64.7 13 28
US
Waste Management Inc
NYSE:WM
81.3B USD 3.8 30.8 15.2 22.8
US
Republic Services Inc
NYSE:RSG
63.3B USD 4 32.3 15.7 24.1
CA
Waste Connections Inc
TSX:WCN
63.9B CAD 5.1 47.3 18.8 30.9
US
Veralto Corp
NYSE:VLTO
25B USD 4.9 31 20.8 22.2
US
Rollins Inc
NYSE:ROL
22.3B USD 6.7 47.3 30 35
CA
GFL Environmental Inc
TSX:GFL
24.3B CAD 3.1 -36 17.3 92.3
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
9.8B GBP 1.8 24.9 9.9 16.6
US
Tetra Tech Inc
NASDAQ:TTEK
10.6B USD 2.5 31.8 19.2 22
US
Stericycle Inc
NASDAQ:SRCL
6.9B USD 2.6 192.3 19.1 37.7
P/E Multiple
Earnings Growth PEG
MY
J
JAG Bhd
KLSE:JAG
Average P/E: 53.2
64.7
N/A N/A
US
Waste Management Inc
NYSE:WM
30.8
17%
1.8
US
Republic Services Inc
NYSE:RSG
32.3
12%
2.7
CA
Waste Connections Inc
TSX:WCN
47.3
28%
1.7
US
Veralto Corp
NYSE:VLTO
31
7%
4.4
US
Rollins Inc
NYSE:ROL
47.3
12%
3.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -36 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
29.8
11%
2.7
UK
Rentokil Initial PLC
LSE:RTO
24.9
20%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
31.8
16%
2
US
Stericycle Inc
NASDAQ:SRCL
192.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
J
JAG Bhd
KLSE:JAG
Average EV/EBITDA: 17.5
13
N/A N/A
US
Waste Management Inc
NYSE:WM
15.2
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.7
9%
1.7
CA
Waste Connections Inc
TSX:WCN
18.8
12%
1.6
US
Veralto Corp
NYSE:VLTO
20.8
8%
2.6
US
Rollins Inc
NYSE:ROL
30
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.3
15%
1.2
US
Clean Harbors Inc
NYSE:CLH
13.6
11%
1.2
UK
Rentokil Initial PLC
LSE:RTO
9.9
3%
3.3
US
Tetra Tech Inc
NASDAQ:TTEK
19.2
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
19.1
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
J
JAG Bhd
KLSE:JAG
Average EV/EBIT: 32.1
28
N/A N/A
US
Waste Management Inc
NYSE:WM
22.8
13%
1.8
US
Republic Services Inc
NYSE:RSG
24.1
9%
2.7
CA
Waste Connections Inc
TSX:WCN
30.9
14%
2.2
US
Veralto Corp
NYSE:VLTO
22.2
9%
2.5
US
Rollins Inc
NYSE:ROL
35
13%
2.7
CA
GFL Environmental Inc
TSX:GFL
92.3
49%
1.9
US
Clean Harbors Inc
NYSE:CLH
21.5
12%
1.8
UK
Rentokil Initial PLC
LSE:RTO
16.6
10%
1.7
US
Tetra Tech Inc
NASDAQ:TTEK
22
15%
1.5
US
Stericycle Inc
NASDAQ:SRCL
37.7
22%
1.7

See Also

Summary
JAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
JAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JAG stock valuation using valuation multiples.
Wall Street Estimates
JAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.