J

JAG Bhd
KLSE:JAG

Watchlist Manager
JAG Bhd
KLSE:JAG
Watchlist
Price: 0.225 MYR -2.17%
Market Cap: 169.2m MYR

Relative Value

The Relative Value of one JAG stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.225 MYR, JAG Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
41
vs Industry
17
Median 3Y
27.4
Median 5Y
17
Industry
15.4
vs History
39
vs Industry
27
Median 3Y
11.7
Median 5Y
10.6
Industry
9.1
vs History
30
vs Industry
12
Median 3Y
7.2
Median 5Y
5.3
Industry
15
vs History
68
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
26
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
34
vs Industry
45
Median 3Y
3.2
Median 5Y
3
Industry
4.2
vs History
42
vs Industry
31
Median 3Y
8.7
Median 5Y
7.9
Industry
8.3
vs History
31
vs Industry
22
Median 3Y
15.1
Median 5Y
11
Industry
11.7
vs History
25
vs Industry
23
Median 3Y
13.4
Median 5Y
10.8
Industry
9.8
vs History
30
vs Industry
6
Median 3Y
34.4
Median 5Y
18.5
Industry
13
vs History
42
vs Industry
57
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

JAG Competitors Multiples
JAG Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
JAG Bhd
KLSE:JAG
164.6m MYR 0.7 25.2 8.6 16.1
US
Waste Management Inc
NYSE:WM
94.2B USD 4.3 34.3 18.1 28
US
Republic Services Inc
NYSE:RSG
76.1B USD 4.7 37.3 17.5 27.3
CA
Waste Connections Inc
TSX:WCN
72.6B CAD 5.7 82.7 20.6 34.6
US
Rollins Inc
NYSE:ROL
26.5B USD 7.8 56.8 34.8 40.8
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.7 29.2 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
27.2B CAD 3.5 -33.9 18.1 79.8
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9.9 17.8
US
Clean Harbors Inc
NYSE:CLH
11.1B USD 1.9 27.5 12.2 19.4
US
Tetra Tech Inc
NASDAQ:TTEK
8.2B USD 1.8 31.8 14.7 16.6
US
Casella Waste Systems Inc
NASDAQ:CWST
7.2B USD 4.6 531 23.3 75.7
P/E Multiple
Earnings Growth PEG
MY
J
JAG Bhd
KLSE:JAG
Average P/E: 88.5
25.2
N/A N/A
US
Waste Management Inc
NYSE:WM
34.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.3
9%
4.1
CA
Waste Connections Inc
TSX:WCN
82.7
44%
1.9
US
Rollins Inc
NYSE:ROL
56.8
14%
4.1
US
Veralto Corp
NYSE:VLTO
29.2
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.9 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.9
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
27.5
12%
2.3
US
Tetra Tech Inc
NASDAQ:TTEK
31.8
14%
2.3
US
Casella Waste Systems Inc
NASDAQ:CWST
531
98%
5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
J
JAG Bhd
KLSE:JAG
Average EV/EBITDA: 18
8.6
N/A N/A
US
Waste Management Inc
NYSE:WM
18.1
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.5
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20.6
10%
2.1
US
Rollins Inc
NYSE:ROL
34.8
12%
2.9
US
Veralto Corp
NYSE:VLTO
20.1
7%
2.9
CA
GFL Environmental Inc
TSX:GFL
18.1
6%
3
UK
Rentokil Initial PLC
LSE:RTO
9.9
10%
1
US
Clean Harbors Inc
NYSE:CLH
12.2
11%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
14.7
7%
2.1
US
Casella Waste Systems Inc
NASDAQ:CWST
23.3
15%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
J
JAG Bhd
KLSE:JAG
Average EV/EBIT: 34.3
16.1
N/A N/A
US
Waste Management Inc
NYSE:WM
28
13%
2.2
US
Republic Services Inc
NYSE:RSG
27.3
7%
3.9
CA
Waste Connections Inc
TSX:WCN
34.6
13%
2.7
US
Rollins Inc
NYSE:ROL
40.8
13%
3.1
US
Veralto Corp
NYSE:VLTO
21.4
8%
2.7
CA
GFL Environmental Inc
TSX:GFL
79.8
36%
2.2
UK
Rentokil Initial PLC
LSE:RTO
17.8
21%
0.8
US
Clean Harbors Inc
NYSE:CLH
19.4
11%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.6
10%
1.7
US
Casella Waste Systems Inc
NASDAQ:CWST
75.7
24%
3.2