I

Industronics Bhd
KLSE:ITRONIC

Watchlist Manager
Industronics Bhd
KLSE:ITRONIC
Watchlist
Price: 0.03 MYR
Market Cap: 21.2m MYR
Have any thoughts about
Industronics Bhd?
Write Note

Relative Value

The Relative Value of one ITRONIC stock under the Base Case scenario is 0.03 MYR. Compared to the current market price of 0.03 MYR, Industronics Bhd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITRONIC Relative Value
Base Case
0.03 MYR
Overvaluation 4%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
80
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.5
Industry
23.2
vs History
17
vs Industry
50
Median 3Y
-1.1
Median 5Y
-1.2
Industry
14.6
vs History
vs Industry
33
Median 3Y
-1.2
Median 5Y
-1.3
Industry
20
vs History
82
vs Industry
75
Median 3Y
1.1
Median 5Y
1.3
Industry
2
vs History
49
vs Industry
78
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
vs History
3
vs Industry
42
Median 3Y
8.2
Median 5Y
8.1
Industry
7.4
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-5.4
Industry
14.8
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.4
Industry
18.3
vs History
14
vs Industry
48
Median 3Y
-0.9
Median 5Y
-1
Industry
14.4
vs History
vs Industry
30
Median 3Y
-0.9
Median 5Y
-1.1
Industry
17.9
vs History
79
vs Industry
68
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6

Multiples Across Competitors

ITRONIC Competitors Multiples
Industronics Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Industronics Bhd
KLSE:ITRONIC
21.2m MYR 0.7 -3.9 -6.2 -6.2
JP
Keyence Corp
TSE:6861
15.5T JPY 15.2 40.7 26.6 27.4
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
293.9B CNY 3.2 22 17.7 17.7
US
Keysight Technologies Inc
NYSE:KEYS
28.4B USD 5.7 46.3 25.8 34.1
SE
Hexagon AB
STO:HEXA B
283.7B SEK 4.6 24.4 14.7 19
US
Teledyne Technologies Inc
NYSE:TDY
22.3B USD 4 23.6 18.3 23.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
20.4B USD 4.4 53.4 27.2 34.7
US
Trimble Inc
NASDAQ:TRMB
17.6B USD 4.8 11.9 29.6 42.9
IL
Mobileye Global Inc
NASDAQ:MBLY
16B USD 8.9 -5.4 108.8 -39.6
UK
Halma PLC
LSE:HLMA
10.3B GBP 5.1 38.3 22.8 29.2
JP
Shimadzu Corp
TSE:7701
1.3T JPY 2.5 25.3 13 16.5
P/E Multiple
Earnings Growth P/E to Growth
MY
I
Industronics Bhd
KLSE:ITRONIC
Average P/E: 31.8
Negative Multiple: -3.9
N/A N/A
JP
Keyence Corp
TSE:6861
40.7
39%
1
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
22
37%
0.6
US
Keysight Technologies Inc
NYSE:KEYS
46.3
161%
0.3
SE
Hexagon AB
STO:HEXA B
24.4
58%
0.4
US
Teledyne Technologies Inc
NYSE:TDY
23.6
25%
0.9
US
Zebra Technologies Corp
NASDAQ:ZBRA
53.4
218%
0.2
US
Trimble Inc
NASDAQ:TRMB
11.9
166%
0.1
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -5.4 N/A N/A
UK
Halma PLC
LSE:HLMA
38.3
50%
0.8
JP
Shimadzu Corp
TSE:7701
25.3
20%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
I
Industronics Bhd
KLSE:ITRONIC
Average EV/EBITDA: 30.4
Negative Multiple: -6.2
N/A N/A
JP
Keyence Corp
TSE:6861
26.6
42%
0.6
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.7
57%
0.3
US
Keysight Technologies Inc
NYSE:KEYS
25.8
75%
0.3
SE
Hexagon AB
STO:HEXA B
14.7
10%
1.4
US
Teledyne Technologies Inc
NYSE:TDY
18.3
17%
1
US
Zebra Technologies Corp
NASDAQ:ZBRA
27.2
71%
0.4
US
Trimble Inc
NASDAQ:TRMB
29.6
46%
0.6
IL
M
Mobileye Global Inc
NASDAQ:MBLY
108.8
40%
2.7
UK
Halma PLC
LSE:HLMA
22.8
26%
0.9
JP
Shimadzu Corp
TSE:7701
13
23%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Industronics Bhd
KLSE:ITRONIC
Average EV/EBIT: 27.2
Negative Multiple: -6.2
N/A N/A
JP
Keyence Corp
TSE:6861
27.4
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.7
43%
0.4
US
Keysight Technologies Inc
NYSE:KEYS
34.1
112%
0.3
SE
Hexagon AB
STO:HEXA B
19
15%
1.3
US
Teledyne Technologies Inc
NYSE:TDY
23.8
30%
0.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
34.7
102%
0.3
US
Trimble Inc
NASDAQ:TRMB
42.9
113%
0.4
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -39.6 N/A N/A
UK
Halma PLC
LSE:HLMA
29.2
45%
0.7
JP
Shimadzu Corp
TSE:7701
16.5
N/A N/A

See Also

Discover More
Back to Top