I

IOI Properties Group Bhd
KLSE:IOIPG

Watchlist Manager
IOI Properties Group Bhd
KLSE:IOIPG
Watchlist
Price: 2.07 MYR
Market Cap: 11.4B MYR
Have any thoughts about
IOI Properties Group Bhd?
Write Note

Income Statement

Earnings Waterfall
IOI Properties Group Bhd

Revenue
2.9B MYR
Cost of Revenue
-1.9B MYR
Gross Profit
1B MYR
Operating Expenses
1.2B MYR
Operating Income
2.2B MYR
Other Expenses
-162.4m MYR
Net Income
2.1B MYR

Income Statement
IOI Properties Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 455
N/A
1 549
+7%
1 603
+3%
1 709
+7%
1 906
+12%
2 126
+12%
2 572
+21%
2 748
+7%
3 025
+10%
3 329
+10%
3 630
+9%
3 882
+7%
4 185
+8%
4 169
0%
3 646
-13%
3 261
-11%
2 669
-18%
2 339
-12%
2 326
-1%
2 303
-1%
2 198
-5%
2 185
-1%
2 090
-4%
2 004
-4%
2 116
+6%
2 236
+6%
2 263
+1%
2 441
+8%
2 489
+2%
2 261
-9%
2 374
+5%
2 533
+7%
2 590
+2%
2 850
+10%
2 816
-1%
2 643
-6%
2 593
-2%
2 550
-2%
2 486
-2%
2 824
+14%
2 940
+4%
Gross Profit
Cost of Revenue
0
(162)
(377)
(612)
(926)
(1 072)
(1 333)
(1 457)
(1 646)
(1 891)
(2 139)
(2 267)
(2 338)
(2 292)
(1 976)
(1 801)
(1 586)
(1 339)
(1 228)
(1 138)
(1 009)
(977)
(943)
(929)
(886)
(962)
(997)
(1 066)
(1 303)
(1 247)
(1 307)
(1 392)
(1 517)
(1 489)
(1 470)
(1 429)
(1 498)
(1 489)
(1 489)
(1 724)
(1 922)
Gross Profit
0
N/A
214
N/A
447
+109%
680
+52%
980
+44%
1 054
+8%
1 239
+18%
1 291
+4%
1 379
+7%
1 438
+4%
1 491
+4%
1 615
+8%
1 848
+14%
1 877
+2%
1 670
-11%
1 461
-13%
1 083
-26%
999
-8%
1 097
+10%
1 164
+6%
1 188
+2%
1 209
+2%
1 147
-5%
1 075
-6%
1 230
+14%
1 274
+4%
1 266
-1%
1 375
+9%
1 185
-14%
1 014
-14%
1 068
+5%
1 141
+7%
1 073
-6%
1 361
+27%
1 346
-1%
1 214
-10%
1 095
-10%
1 060
-3%
997
-6%
1 099
+10%
1 017
-7%
Operating Income
Operating Expenses
(386)
(301)
(159)
12
25
13
(202)
(30)
(89)
(89)
(68)
(380)
(465)
(418)
(388)
(187)
(119)
(160)
(188)
(254)
(244)
(227)
(228)
(211)
(465)
(466)
(466)
(487)
(471)
(382)
(496)
(470)
(156)
(148)
115
76
181
(267)
(267)
(279)
1 207
Selling, General & Administrative
0
(49)
(101)
(176)
(247)
(272)
(297)
(295)
(314)
(311)
(317)
(311)
(303)
(290)
(274)
(262)
(242)
(247)
(242)
(268)
(275)
(254)
(249)
(223)
(215)
(221)
(217)
(209)
(203)
(203)
(216)
(233)
(240)
(268)
(279)
(298)
(317)
(321)
(324)
(332)
(366)
Other Operating Expenses
(386)
(252)
(59)
188
272
284
95
265
225
222
250
(69)
(162)
(128)
(114)
75
124
87
55
14
31
27
21
12
(249)
(245)
(249)
(278)
(268)
(179)
(279)
(237)
84
120
394
375
498
55
58
52
1 573
Operating Income
1 069
N/A
1 086
+2%
1 067
-2%
1 109
+4%
1 006
-9%
1 067
+6%
1 037
-3%
1 261
+22%
1 290
+2%
1 349
+5%
1 423
+6%
1 235
-13%
1 382
+12%
1 459
+6%
1 282
-12%
1 274
-1%
964
-24%
839
-13%
910
+8%
910
+0%
944
+4%
982
+4%
920
-6%
864
-6%
766
-11%
808
+6%
800
-1%
888
+11%
714
-20%
632
-11%
572
-10%
671
+17%
918
+37%
1 213
+32%
1 462
+21%
1 290
-12%
1 276
-1%
794
-38%
730
-8%
820
+12%
2 224
+171%
Pre-Tax Income
Interest Income Expense
52
18
(5)
1
124
125
255
239
235
257
145
162
54
60
0
8
51
7
132
231
142
186
193
99
181
195
175
218
364
367
388
333
185
319
482
481
343
361
132
142
72
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(111)
0
0
(171)
(60)
0
0
0
0
0
Pre-Tax Income
1 121
N/A
1 105
-1%
1 062
-4%
1 110
+5%
1 130
+2%
1 192
+5%
1 292
+8%
1 501
+16%
1 525
+2%
1 606
+5%
1 568
-2%
1 398
-11%
1 437
+3%
1 519
+6%
1 282
-16%
1 282
N/A
1 016
-21%
846
-17%
1 042
+23%
1 141
+10%
1 086
-5%
1 167
+7%
1 113
-5%
963
-13%
947
-2%
1 003
+6%
975
-3%
1 106
+13%
1 078
-3%
999
-7%
959
-4%
893
-7%
1 103
+23%
1 532
+39%
1 772
+16%
1 711
-3%
1 620
-5%
1 156
-29%
862
-25%
962
+12%
2 296
+139%
Net Income
Tax Provision
(217)
(210)
(193)
(220)
(230)
(274)
(347)
(395)
(424)
(425)
(409)
(397)
(469)
(498)
(447)
(401)
(237)
(208)
(292)
(358)
(426)
(456)
(401)
(360)
(438)
(466)
(481)
(516)
(415)
(320)
(327)
(380)
(415)
(412)
(372)
(254)
(219)
(219)
(206)
(201)
(228)
Income from Continuing Operations
904
894
869
890
901
917
945
1 106
1 100
1 181
1 159
1 001
968
1 021
835
881
778
638
750
783
660
712
712
603
509
537
494
590
663
679
632
513
688
1 120
1 400
1 457
1 400
936
656
760
2 068
Income to Minority Interest
(14)
(14)
(9)
(11)
(10)
(12)
(13)
(14)
(20)
(27)
(39)
(28)
(47)
(45)
(35)
(46)
(24)
(17)
(12)
(7)
1
2
1
(2)
(4)
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(2)
(5)
(7)
(7)
(9)
(9)
(9)
(6)
Net Income (Common)
890
N/A
880
-1%
860
-2%
879
+2%
891
+1%
905
+2%
932
+3%
1 092
+17%
1 080
-1%
1 154
+7%
1 121
-3%
974
-13%
921
-5%
976
+6%
800
-18%
835
+4%
754
-10%
621
-18%
738
+19%
777
+5%
661
-15%
714
+8%
713
0%
601
-16%
505
-16%
533
+6%
490
-8%
586
+20%
660
+13%
677
+3%
632
-7%
513
-19%
687
+34%
1 118
+63%
1 395
+25%
1 450
+4%
1 393
-4%
927
-33%
647
-30%
752
+16%
2 062
+174%
EPS (Diluted)
0.55
N/A
0.24
-56%
0.23
-4%
0.23
N/A
0.24
+4%
0.24
N/A
0.24
N/A
0.24
N/A
0.25
+4%
0.26
+4%
0.24
-8%
0.21
-13%
0.18
-14%
0.18
N/A
0.14
-22%
0.14
N/A
0.14
N/A
0.12
-14%
0.14
+17%
0.15
+7%
0.12
-20%
0.14
+17%
0.14
N/A
0.11
-21%
0.09
-18%
0.09
N/A
0.08
-11%
0.1
+25%
0.12
+20%
0.12
N/A
0.11
-8%
0.09
-18%
0.12
+33%
0.2
+67%
0.25
+25%
0.26
+4%
0.25
-4%
0.16
-36%
0.11
-31%
0.13
+18%
0.37
+185%

See Also

Discover More