IOI Corporation Bhd
KLSE:IOICORP

Watchlist Manager
IOI Corporation Bhd Logo
IOI Corporation Bhd
KLSE:IOICORP
Watchlist
Price: 3.68 MYR 0.82% Market Closed
Market Cap: 23.1B MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IOICORP stock under the Base Case scenario is 3.79 MYR. Compared to the current market price of 3.68 MYR, IOI Corporation Bhd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IOICORP Relative Value
Base Case
3.79 MYR
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
57
vs Industry
22
Median 3Y
2.1
Median 5Y
2.3
Industry
0.9
Forward
2
More Details
17.7
P/E
P/E
Price to Earnings
17.7
vs History
57
vs Industry
32
Median 3Y
17.9
Median 5Y
18.6
Industry
16.1
Forward
16.8
More Details
18.1
P/OCF
P/OCF
Price to OCF
18.1
vs History
66
vs Industry
19
Median 3Y
17.9
Median 5Y
19.8
Industry
9.6
More Details
284.3
P/FCFE
P/FCFE
Price to FCFE
284.3
vs History
4
vs Industry
2
Median 3Y
56.7
Median 5Y
58.2
Industry
17.2
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
96
vs Industry
33
Median 3Y
2.1
Median 5Y
2.2
Industry
1.4
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
58
vs Industry
21
Median 3Y
2.3
Median 5Y
2.4
Industry
1.1
Forward
2.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
4.7
More Details
14.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.7
vs History
55
vs Industry
25
Median 3Y
14.6
Median 5Y
14.7
Industry
10
Forward
12.4
More Details
19.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.3
vs History
49
vs Industry
22
Median 3Y
18.6
Median 5Y
19.2
Industry
12.9
Forward
16.1
More Details
19.2
EV/OCF
EV/OCF
Enterprise Value to OCF
19.2
vs History
66
vs Industry
19
Median 3Y
19
Median 5Y
21.4
Industry
10.7
More Details
42
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42
vs History
57
vs Industry
10
Median 3Y
31.8
Median 5Y
44
Industry
15
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
96
vs Industry
28
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
More Details

Multiples Across Competitors

IOICORP Competitors Multiples
IOI Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 12.8 9.8 15.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.8B USD 0.2 9.5 6.3 8.1
CN
Tongwei Co Ltd
SSE:600438
73.3B CNY 0.8 -10.9 -19.9 -19.9
US
Ingredion Inc
NYSE:INGR
8.4B USD 1.1 13 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.5B MYR 1.8 17.5 10.8 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 10.8 -471.6 -471.6
US
Darling Ingredients Inc
NYSE:DAR
5.1B USD 0.9 29.5 10.9 28.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.5B MYR 1 36.8 10.3 16.3
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
72.5T IDR 1.1 19.5 13.4 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
IOI Corporation Bhd
KLSE:IOICORP
Average EV/EBITDA: 9.7
14.7
8%
1.8
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
10.9
26%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.3
8%
1.3
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
13.4
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
IOI Corporation Bhd
KLSE:IOICORP
Average EV/EBIT: 15
19.3
8%
2.4
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.3
4%
3.8
SG
Wilmar International Ltd
SGX:F34
6.1
7%
0.9
US
Bunge Ltd
NYSE:BG
8.1
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-25%
N/A
US
Ingredion Inc
NYSE:INGR
9.1
4%
2.3
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
28.6
55%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.3
10%
1.6
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
13.4
N/A N/A

See Also

Summary
IOICORP intrinsic value, competitors valuation, and company profile.
DCF Valuation
IOICORP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IOICORP stock valuation using valuation multiples.
Wall Street Estimates
IOICORP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IOICORP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.