I

Inta Bina Group Bhd
KLSE:INTA

Watchlist Manager
Inta Bina Group Bhd
KLSE:INTA
Watchlist
Price: 0.465 MYR Market Closed
Market Cap: 256.5m MYR
Have any thoughts about
Inta Bina Group Bhd?
Write Note

Intrinsic Value

The intrinsic value of one INTA stock under the Base Case scenario is 1.147 MYR. Compared to the current market price of 0.465 MYR, Inta Bina Group Bhd is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INTA Intrinsic Value
1.147 MYR
Undervaluation 59%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Inta Bina Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INTA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INTA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Inta Bina Group Bhd

Provide an overview of the primary business activities
of Inta Bina Group Bhd.

What unique competitive advantages
does Inta Bina Group Bhd hold over its rivals?

What risks and challenges
does Inta Bina Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inta Bina Group Bhd.

Provide P/S
for Inta Bina Group Bhd.

Provide P/E
for Inta Bina Group Bhd.

Provide P/OCF
for Inta Bina Group Bhd.

Provide P/FCFE
for Inta Bina Group Bhd.

Provide P/B
for Inta Bina Group Bhd.

Provide EV/S
for Inta Bina Group Bhd.

Provide EV/GP
for Inta Bina Group Bhd.

Provide EV/EBITDA
for Inta Bina Group Bhd.

Provide EV/EBIT
for Inta Bina Group Bhd.

Provide EV/OCF
for Inta Bina Group Bhd.

Provide EV/FCFF
for Inta Bina Group Bhd.

Provide EV/IC
for Inta Bina Group Bhd.

Show me price targets
for Inta Bina Group Bhd made by professional analysts.

What are the Revenue projections
for Inta Bina Group Bhd?

How accurate were the past Revenue estimates
for Inta Bina Group Bhd?

What are the Net Income projections
for Inta Bina Group Bhd?

How accurate were the past Net Income estimates
for Inta Bina Group Bhd?

What are the EPS projections
for Inta Bina Group Bhd?

How accurate were the past EPS estimates
for Inta Bina Group Bhd?

What are the EBIT projections
for Inta Bina Group Bhd?

How accurate were the past EBIT estimates
for Inta Bina Group Bhd?

Compare the revenue forecasts
for Inta Bina Group Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inta Bina Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inta Bina Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inta Bina Group Bhd compared to its peers.

Compare the P/E ratios
of Inta Bina Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Inta Bina Group Bhd with its peers.

Analyze the financial leverage
of Inta Bina Group Bhd compared to its main competitors.

Show all profitability ratios
for Inta Bina Group Bhd.

Provide ROE
for Inta Bina Group Bhd.

Provide ROA
for Inta Bina Group Bhd.

Provide ROIC
for Inta Bina Group Bhd.

Provide ROCE
for Inta Bina Group Bhd.

Provide Gross Margin
for Inta Bina Group Bhd.

Provide Operating Margin
for Inta Bina Group Bhd.

Provide Net Margin
for Inta Bina Group Bhd.

Provide FCF Margin
for Inta Bina Group Bhd.

Show all solvency ratios
for Inta Bina Group Bhd.

Provide D/E Ratio
for Inta Bina Group Bhd.

Provide D/A Ratio
for Inta Bina Group Bhd.

Provide Interest Coverage Ratio
for Inta Bina Group Bhd.

Provide Altman Z-Score Ratio
for Inta Bina Group Bhd.

Provide Quick Ratio
for Inta Bina Group Bhd.

Provide Current Ratio
for Inta Bina Group Bhd.

Provide Cash Ratio
for Inta Bina Group Bhd.

What is the historical Revenue growth
over the last 5 years for Inta Bina Group Bhd?

What is the historical Net Income growth
over the last 5 years for Inta Bina Group Bhd?

What is the current Free Cash Flow
of Inta Bina Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inta Bina Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inta Bina Group Bhd

Current Assets 412.7m
Cash & Short-Term Investments 82.9m
Receivables 310.2m
Other Current Assets 19.6m
Non-Current Assets 68.5m
Long-Term Investments 33.2m
PP&E 32.6m
Other Non-Current Assets 2.8m
Current Liabilities 283.7m
Accounts Payable 216.2m
Short-Term Debt 43.7m
Other Current Liabilities 23.8m
Non-Current Liabilities 13.4m
Long-Term Debt 12.7m
Other Non-Current Liabilities 652k
Efficiency

Earnings Waterfall
Inta Bina Group Bhd

Revenue
638.3m MYR
Cost of Revenue
-577.1m MYR
Gross Profit
61.2m MYR
Operating Expenses
-19.2m MYR
Operating Income
42m MYR
Other Expenses
-13.9m MYR
Net Income
28.1m MYR

Free Cash Flow Analysis
Inta Bina Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INTA Profitability Score
Profitability Due Diligence

Inta Bina Group Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
ROIC is Increasing
54/100
Profitability
Score

Inta Bina Group Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

INTA Solvency Score
Solvency Due Diligence

Inta Bina Group Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Inta Bina Group Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INTA Price Targets Summary
Inta Bina Group Bhd

Wall Street analysts forecast INTA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INTA is 0.643 MYR with a low forecast of 0.545 MYR and a high forecast of 0.756 MYR.

Lowest
Price Target
0.545 MYR
17% Upside
Average
Price Target
0.643 MYR
38% Upside
Highest
Price Target
0.756 MYR
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INTA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INTA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Inta Bina Group Bhd

Country

Malaysia

Industry

Construction

Market Cap

254.9m MYR

Dividend Yield

4.3%

Description

Inta Bina Group Bhd.is an investment holding company engages in the development and sale of residential and commercial properties. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2017-05-25. The firm is principally engaged in the construction industry. The firm acts as the contractor for its construction projects. The Company’s portfolio covers terrace houses, bungalows, condominiums, cluster houses, semi-detached houses, town villas, apartments, SOHOs, shops, factories, clubhouses, and schools. Its projects include 20trees West, Melawati; 16 Quartz, Melawati; Emerald Avenue; Symphony Hills, Cyberjaya; Setiahills; Duta Tropika; The ParkCity Club, and Jade Hills Resort Club. The Company’s subsidiary Inta Bina Sdn. Bhd., which is engaged in securing and carrying out construction contracts.

Contact

SELANGOR
Petaling Jaya
15 & 17, (1st Floor), Jalan SS 15/8A, Subang Jaya
+60356379093
intabina.com

IPO

2017-05-25

Employees

-

Officers

MD & Executive Director
Mr. Ooi Joo Lim
Executive Director
Mr. Yik Mun Chau
Deputy MD & Executive Director
Mr. Hock Choon Teo
Assistant Finance Manager
Mr. Kam Weng Lee
Administration Manager
Ms. Mei Kew Low
Company Secretary
Ms. Suet Wei Siew MAICSA
Show More
Financial Controller
Ms. Shiau Yin Chin
Show Less

See Also

Discover More
What is the Intrinsic Value of one INTA stock?

The intrinsic value of one INTA stock under the Base Case scenario is 1.147 MYR.

Is INTA stock undervalued or overvalued?

Compared to the current market price of 0.465 MYR, Inta Bina Group Bhd is Undervalued by 59%.

Back to Top