Inta Bina Group Bhd
KLSE:INTA
Intrinsic Value
The intrinsic value of one INTA stock under the Base Case scenario is 1.58 MYR. Compared to the current market price of 0.48 MYR, Inta Bina Group Bhd is Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Inta Bina Group Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
Inta Bina Group Bhd
Balance Sheet Decomposition
Inta Bina Group Bhd
Current Assets | 437.6m |
Cash & Short-Term Investments | 90.1m |
Receivables | 327.5m |
Other Current Assets | 20m |
Non-Current Assets | 69.2m |
Long-Term Investments | 30.5m |
PP&E | 35.7m |
Other Non-Current Assets | 3m |
Free Cash Flow Analysis
Inta Bina Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Inta Bina Group Bhd
Revenue
|
652.9m
MYR
|
Cost of Revenue
|
-586m
MYR
|
Gross Profit
|
67m
MYR
|
Operating Expenses
|
-21.6m
MYR
|
Operating Income
|
45.3m
MYR
|
Other Expenses
|
-14.6m
MYR
|
Net Income
|
30.7m
MYR
|
INTA Profitability Score
Profitability Due Diligence
Inta Bina Group Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Inta Bina Group Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
INTA Solvency Score
Solvency Due Diligence
Inta Bina Group Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Inta Bina Group Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTA Price Targets Summary
Inta Bina Group Bhd
According to Wall Street analysts, the average 1-year price target for INTA is 0.66 MYR with a low forecast of 0.55 MYR and a high forecast of 0.8 MYR.
Dividends
Current shareholder yield for INTA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one INTA stock under the Base Case scenario is 1.58 MYR.
Compared to the current market price of 0.48 MYR, Inta Bina Group Bhd is Undervalued by 70%.