INTA Intrinsic Valuation and Fundamental Analysis - Inta Bina Group Bhd - Alpha Spread
I

Inta Bina Group Bhd
KLSE:INTA

Watchlist Manager
Inta Bina Group Bhd
KLSE:INTA
Watchlist
Price: 0.455 MYR -1.09% Market Closed
Market Cap: 250.3m MYR
Have any thoughts about
Inta Bina Group Bhd?
Write Note

Intrinsic Value

The intrinsic value of one INTA stock under the Base Case scenario is 1.019 MYR. Compared to the current market price of 0.455 MYR, Inta Bina Group Bhd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INTA Intrinsic Value
1.019 MYR
Undervaluation 55%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Inta Bina Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling INTA based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about INTA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Inta Bina Group Bhd

Provide an overview of the primary business activities
of Inta Bina Group Bhd.

What unique competitive advantages
does Inta Bina Group Bhd hold over its rivals?

What risks and challenges
does Inta Bina Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inta Bina Group Bhd.

Provide P/S
for Inta Bina Group Bhd.

Provide P/E
for Inta Bina Group Bhd.

Provide P/OCF
for Inta Bina Group Bhd.

Provide P/FCFE
for Inta Bina Group Bhd.

Provide P/B
for Inta Bina Group Bhd.

Provide EV/S
for Inta Bina Group Bhd.

Provide EV/GP
for Inta Bina Group Bhd.

Provide EV/EBITDA
for Inta Bina Group Bhd.

Provide EV/EBIT
for Inta Bina Group Bhd.

Provide EV/OCF
for Inta Bina Group Bhd.

Provide EV/FCFF
for Inta Bina Group Bhd.

Provide EV/IC
for Inta Bina Group Bhd.

Show me price targets
for Inta Bina Group Bhd made by professional analysts.

What are the Revenue projections
for Inta Bina Group Bhd?

How accurate were the past Revenue estimates
for Inta Bina Group Bhd?

What are the Net Income projections
for Inta Bina Group Bhd?

How accurate were the past Net Income estimates
for Inta Bina Group Bhd?

What are the EPS projections
for Inta Bina Group Bhd?

How accurate were the past EPS estimates
for Inta Bina Group Bhd?

What are the EBIT projections
for Inta Bina Group Bhd?

How accurate were the past EBIT estimates
for Inta Bina Group Bhd?

Compare the revenue forecasts
for Inta Bina Group Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inta Bina Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inta Bina Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inta Bina Group Bhd compared to its peers.

Compare the P/E ratios
of Inta Bina Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Inta Bina Group Bhd with its peers.

Analyze the financial leverage
of Inta Bina Group Bhd compared to its main competitors.

Show all profitability ratios
for Inta Bina Group Bhd.

Provide ROE
for Inta Bina Group Bhd.

Provide ROA
for Inta Bina Group Bhd.

Provide ROIC
for Inta Bina Group Bhd.

Provide ROCE
for Inta Bina Group Bhd.

Provide Gross Margin
for Inta Bina Group Bhd.

Provide Operating Margin
for Inta Bina Group Bhd.

Provide Net Margin
for Inta Bina Group Bhd.

Provide FCF Margin
for Inta Bina Group Bhd.

Show all solvency ratios
for Inta Bina Group Bhd.

Provide D/E Ratio
for Inta Bina Group Bhd.

Provide D/A Ratio
for Inta Bina Group Bhd.

Provide Interest Coverage Ratio
for Inta Bina Group Bhd.

Provide Altman Z-Score Ratio
for Inta Bina Group Bhd.

Provide Quick Ratio
for Inta Bina Group Bhd.

Provide Current Ratio
for Inta Bina Group Bhd.

Provide Cash Ratio
for Inta Bina Group Bhd.

What is the historical Revenue growth
over the last 5 years for Inta Bina Group Bhd?

What is the historical Net Income growth
over the last 5 years for Inta Bina Group Bhd?

What is the current Free Cash Flow
of Inta Bina Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inta Bina Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inta Bina Group Bhd

Current Assets 412.7m
Cash & Short-Term Investments 82.9m
Receivables 310.2m
Other Current Assets 19.6m
Non-Current Assets 68.5m
Long-Term Investments 33.2m
PP&E 32.6m
Other Non-Current Assets 2.8m
Current Liabilities 283.7m
Accounts Payable 216.2m
Short-Term Debt 43.7m
Other Current Liabilities 23.8m
Non-Current Liabilities 13.4m
Long-Term Debt 12.7m
Other Non-Current Liabilities 652k
Efficiency

Earnings Waterfall
Inta Bina Group Bhd

Revenue
638.3m MYR
Cost of Revenue
-577.1m MYR
Gross Profit
61.2m MYR
Operating Expenses
-19.2m MYR
Operating Income
42m MYR
Other Expenses
-13.9m MYR
Net Income
28.1m MYR

Free Cash Flow Analysis
Inta Bina Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INTA Profitability Score
Profitability Due Diligence

Inta Bina Group Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
53/100
Profitability
Score

Inta Bina Group Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

INTA Solvency Score
Solvency Due Diligence

Inta Bina Group Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Inta Bina Group Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INTA Price Targets Summary
Inta Bina Group Bhd

Wall Street analysts forecast INTA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INTA is 0.643 MYR with a low forecast of 0.545 MYR and a high forecast of 0.756 MYR.

Lowest
Price Target
0.545 MYR
20% Upside
Average
Price Target
0.643 MYR
41% Upside
Highest
Price Target
0.756 MYR
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INTA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 5, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about INTA dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for INTA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Inta Bina Group Bhd

Country

Malaysia

Industry

Construction

Market Cap

249.4m MYR

Dividend Yield

4.4%

Description

Inta Bina Group Bhd.is an investment holding company engages in the development and sale of residential and commercial properties. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2017-05-25. The firm is principally engaged in the construction industry. The firm acts as the contractor for its construction projects. The Company’s portfolio covers terrace houses, bungalows, condominiums, cluster houses, semi-detached houses, town villas, apartments, SOHOs, shops, factories, clubhouses, and schools. Its projects include 20trees West, Melawati; 16 Quartz, Melawati; Emerald Avenue; Symphony Hills, Cyberjaya; Setiahills; Duta Tropika; The ParkCity Club, and Jade Hills Resort Club. The Company’s subsidiary Inta Bina Sdn. Bhd., which is engaged in securing and carrying out construction contracts.

Contact

SELANGOR
Petaling Jaya
15 & 17, (1st Floor), Jalan SS 15/8A, Subang Jaya
+60356379093
intabina.com

IPO

2017-05-25

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one INTA stock?

The intrinsic value of one INTA stock under the Base Case scenario is 1.019 MYR.

Is INTA stock undervalued or overvalued?

Compared to the current market price of 0.455 MYR, Inta Bina Group Bhd is Undervalued by 55%.

Back to Top