I

Inta Bina Group Bhd
KLSE:INTA

Watchlist Manager
Inta Bina Group Bhd
KLSE:INTA
Watchlist
Price: 0.465 MYR Market Closed
Market Cap: 256.5m MYR
Have any thoughts about
Inta Bina Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Inta Bina Group Bhd

Revenue
638.3m MYR
Cost of Revenue
-577.1m MYR
Gross Profit
61.2m MYR
Operating Expenses
-19.2m MYR
Operating Income
42m MYR
Other Expenses
-13.9m MYR
Net Income
28.1m MYR

Income Statement
Inta Bina Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
290
N/A
298
+3%
313
+5%
345
+10%
383
+11%
403
+5%
431
+7%
427
-1%
412
-4%
379
-8%
306
-19%
287
-6%
280
-2%
311
+11%
339
+9%
311
-8%
336
+8%
351
+4%
391
+12%
454
+16%
466
+3%
513
+10%
566
+10%
614
+9%
650
+6%
651
+0%
638
-2%
Gross Profit
Cost of Revenue
(257)
(264)
(280)
(310)
(344)
(360)
(386)
(381)
(368)
(340)
(278)
(262)
(254)
(280)
(303)
(279)
(304)
(323)
(362)
(421)
(435)
(478)
(526)
(568)
(597)
(594)
(577)
Gross Profit
33
N/A
34
+2%
34
+0%
36
+5%
40
+11%
43
+8%
46
+7%
46
+2%
44
-5%
40
-10%
29
-28%
25
-13%
27
+7%
31
+16%
36
+17%
31
-13%
32
+0%
27
-13%
29
+4%
33
+16%
32
-4%
35
+10%
40
+15%
46
+15%
53
+14%
57
+8%
61
+7%
Operating Income
Operating Expenses
(11)
(11)
(8)
(7)
(13)
(11)
(11)
(13)
(12)
(12)
(12)
(11)
(13)
(12)
(13)
(13)
(13)
(12)
(13)
(15)
(15)
(16)
(17)
(17)
(18)
(18)
(19)
Selling, General & Administrative
(13)
(13)
(11)
(11)
(14)
(15)
(14)
(16)
(14)
(14)
(14)
(12)
(14)
(14)
(15)
(15)
(14)
(14)
(15)
(17)
(16)
(17)
(18)
(18)
(19)
(21)
(22)
Other Operating Expenses
1
2
3
3
2
4
3
3
2
2
2
2
1
2
2
2
1
2
2
2
2
2
3
3
1
3
3
Operating Income
22
N/A
23
+6%
26
+12%
28
+9%
27
-5%
32
+18%
34
+8%
34
-2%
32
-6%
28
-11%
16
-41%
14
-12%
13
-8%
18
+39%
23
+26%
19
-20%
19
+1%
16
-16%
16
+3%
19
+14%
17
-8%
19
+11%
24
+24%
29
+25%
34
+17%
39
+14%
42
+7%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
0
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(0)
(2)
(2)
(2)
(1)
(2)
(2)
(3)
(2)
(3)
(4)
(4)
(3)
(4)
(4)
Non-Reccuring Items
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
Total Other Income
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
21
N/A
23
+8%
26
+12%
28
+10%
28
-2%
30
+8%
32
+8%
32
-2%
30
-5%
26
-13%
15
-44%
13
-12%
13
+1%
17
+31%
22
+28%
17
-23%
18
+7%
14
-23%
14
+2%
16
+14%
14
-15%
16
+13%
20
+29%
26
+28%
32
+25%
36
+12%
38
+8%
Net Income
Tax Provision
(6)
(6)
(7)
(8)
(6)
(7)
(7)
(7)
(7)
(6)
(3)
(3)
(5)
(6)
(7)
(6)
(6)
(5)
(5)
(6)
(4)
(5)
(6)
(8)
(9)
(10)
(10)
Income from Continuing Operations
15
17
19
20
21
23
25
25
22
20
11
10
8
11
15
11
12
9
9
10
10
11
14
18
23
26
28
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
0
(0)
Net Income (Common)
15
N/A
17
+8%
19
+11%
20
+10%
21
+4%
23
+9%
25
+9%
25
-1%
22
-10%
20
-13%
11
-43%
10
-13%
8
-16%
11
+36%
15
+32%
11
-25%
12
+8%
9
-26%
9
+3%
10
+14%
10
-7%
11
+13%
14
+30%
18
+28%
23
+28%
26
+13%
28
+9%
EPS (Diluted)
0.04
N/A
0.03
-25%
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.03
-25%
0.03
N/A
0.02
-33%
0.02
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.05
+25%
0.05
N/A

See Also

Discover More