I

Insas Bhd
KLSE:INSAS

Watchlist Manager
Insas Bhd
KLSE:INSAS
Watchlist
Price: 0.935 MYR 1.08%
Market Cap: 620m MYR
Have any thoughts about
Insas Bhd?
Write Note

Income Statement

Earnings Waterfall
Insas Bhd

Revenue
253.2m MYR
Cost of Revenue
-163.8m MYR
Gross Profit
89.5m MYR
Operating Expenses
-16.7m MYR
Operating Income
72.7m MYR
Other Expenses
10.2m MYR
Net Income
82.9m MYR

Income Statement
Insas Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
277
N/A
275
-1%
303
+10%
377
+24%
407
+8%
383
-6%
347
-10%
292
-16%
273
-6%
277
+2%
276
-1%
305
+11%
348
+14%
389
+12%
412
+6%
375
-9%
342
-9%
290
-15%
252
-13%
212
-16%
212
0%
211
-1%
201
-5%
226
+13%
198
-13%
213
+8%
273
+28%
291
+7%
286
-2%
295
+3%
250
-15%
211
-16%
216
+2%
215
-1%
211
-2%
224
+6%
217
-3%
202
-7%
195
-4%
202
+3%
253
+26%
Gross Profit
Cost of Revenue
(193)
(184)
(212)
(262)
(310)
(289)
(251)
(243)
(202)
(217)
(218)
(215)
(250)
(273)
(291)
(255)
(238)
(197)
(166)
(133)
(128)
(124)
(113)
(141)
(105)
(99)
(142)
(132)
(130)
(150)
(110)
(92)
(98)
(107)
(121)
(136)
(131)
(118)
(107)
(123)
(164)
Gross Profit
83
N/A
91
+9%
91
N/A
115
+26%
97
-16%
94
-3%
95
+2%
48
-49%
71
+47%
61
-15%
58
-5%
90
+56%
97
+9%
115
+19%
121
+5%
120
-1%
104
-13%
92
-11%
86
-7%
79
-8%
84
+6%
86
+3%
88
+2%
85
-3%
93
+9%
114
+22%
131
+16%
159
+21%
155
-2%
146
-6%
141
-3%
119
-15%
118
-1%
107
-9%
89
-17%
87
-2%
85
-2%
84
-1%
88
+4%
79
-10%
89
+13%
Operating Income
Operating Expenses
(61)
(59)
(56)
(59)
(43)
(103)
(112)
(109)
(62)
(68)
(59)
(41)
(52)
(11)
(16)
(35)
(57)
(48)
(46)
(51)
(56)
(47)
(40)
(35)
(48)
(40)
(74)
(99)
(96)
(95)
(66)
(52)
(52)
(37)
(39)
(28)
(58)
(50)
(53)
(56)
(17)
Selling, General & Administrative
(19)
(25)
(25)
(29)
(28)
(25)
(29)
(28)
(29)
(29)
(24)
(28)
(28)
(27)
(31)
(27)
(29)
(27)
(27)
(27)
(31)
(31)
(31)
(30)
(25)
(22)
(16)
(19)
(18)
(17)
(21)
(21)
(22)
(22)
(22)
(20)
(24)
(23)
(23)
(24)
(22)
Depreciation & Amortization
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(7)
(9)
(8)
(7)
(5)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
(40)
(32)
(29)
(27)
(12)
(75)
(78)
(74)
(24)
(31)
(28)
(8)
(21)
19
17
(5)
(26)
(19)
(17)
(21)
(23)
(13)
(6)
(3)
(21)
(16)
(56)
(79)
(76)
(76)
(43)
(30)
(28)
(13)
(15)
(6)
(32)
(25)
(27)
(30)
8
Operating Income
22
N/A
33
+48%
35
+7%
56
+60%
54
-4%
(9)
N/A
(16)
-71%
(61)
-277%
9
N/A
(8)
N/A
(1)
+83%
49
N/A
45
-7%
105
+130%
105
+0%
85
-19%
47
-45%
44
-6%
39
-11%
28
-28%
28
-3%
39
+43%
48
+23%
50
+3%
45
-10%
73
+63%
57
-23%
59
+5%
59
0%
50
-16%
75
+49%
67
-11%
66
-1%
70
+6%
51
-28%
60
+18%
28
-54%
34
+24%
35
+3%
23
-34%
73
+216%
Pre-Tax Income
Interest Income Expense
146
116
99
80
53
67
90
90
(5)
74
61
83
112
50
55
15
17
3
(21)
21
44
30
55
(28)
(22)
(24)
61
183
186
180
81
24
50
26
68
75
104
101
71
66
5
Non-Reccuring Items
3
(14)
(32)
(36)
(9)
(10)
18
52
84
109
85
61
32
15
26
29
37
41
41
31
21
17
5
6
2
27
12
11
31
1
17
43
120
123
123
98
9
6
12
18
28
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(7)
0
0
0
(6)
0
0
0
0
Pre-Tax Income
171
N/A
135
-21%
103
-24%
101
-2%
99
-2%
48
-51%
91
+90%
81
-11%
88
+8%
176
+99%
145
-17%
192
+33%
189
-1%
170
-10%
186
+10%
129
-31%
101
-22%
88
-13%
60
-32%
79
+33%
93
+18%
86
-8%
109
+27%
28
-74%
25
-11%
76
+203%
129
+69%
253
+95%
273
+8%
231
-15%
173
-25%
135
-22%
230
+70%
219
-5%
242
+10%
232
-4%
135
-42%
140
+4%
118
-16%
107
-9%
106
-1%
Net Income
Tax Provision
(11)
(10)
(12)
(12)
(6)
(8)
(8)
(7)
(10)
(11)
(9)
(11)
(9)
(8)
(10)
(10)
(10)
(10)
(9)
(8)
(11)
(13)
(13)
(13)
(10)
(14)
(16)
(18)
(16)
(13)
(11)
(8)
(13)
(13)
(14)
(13)
(13)
(14)
(13)
(16)
(15)
Income from Continuing Operations
161
125
91
89
92
40
83
74
78
165
136
182
181
162
177
118
90
78
50
71
82
73
96
16
15
62
113
235
257
219
163
127
217
206
228
219
121
127
104
91
91
Income to Minority Interest
(0)
0
(0)
(1)
(1)
(2)
(0)
(1)
(1)
0
(1)
1
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
1
(1)
(1)
(1)
(2)
1
(1)
(2)
(4)
(8)
Net Income (Common)
160
N/A
125
-22%
91
-27%
88
-3%
91
+4%
38
-58%
83
+116%
73
-11%
77
+6%
165
+113%
135
-18%
183
+35%
181
-1%
162
-11%
177
+9%
119
-33%
91
-24%
78
-14%
50
-35%
71
+41%
82
+16%
73
-11%
96
+31%
16
-84%
15
-4%
62
+319%
113
+82%
235
+107%
258
+10%
219
-15%
163
-26%
128
-22%
215
+69%
205
-5%
227
+11%
217
-4%
123
-43%
126
+3%
102
-19%
87
-15%
83
-5%
EPS (Diluted)
0.24
N/A
0.19
-21%
0.14
-26%
0.13
-7%
0.14
+8%
0.06
-57%
0.13
+117%
0.12
-8%
0.12
N/A
0.26
+117%
0.21
-19%
0.28
+33%
0.21
-25%
0.24
+14%
0.26
+8%
0.17
-35%
0.14
-18%
0.11
-21%
0.07
-36%
0.1
+43%
0.12
+20%
0.11
-8%
0.15
+36%
0.03
-80%
0.02
-33%
0.1
+400%
0.17
+70%
0.36
+112%
0.39
+8%
0.22
-44%
0.16
-27%
0.12
-25%
0.32
+167%
0.3
-6%
0.34
+13%
0.33
-3%
0.19
-42%
0.19
N/A
0.16
-16%
0.13
-19%
0.12
-8%

See Also

Discover More