I

InNature Bhd
KLSE:INNATURE

Watchlist Manager
InNature Bhd
KLSE:INNATURE
Watchlist
Price: 0.21 MYR 2.44% Market Closed
Market Cap: 148.2m MYR
Have any thoughts about
InNature Bhd?
Write Note

Income Statement

Earnings Waterfall
InNature Bhd

Revenue
131.9m MYR
Cost of Revenue
-43m MYR
Gross Profit
89m MYR
Operating Expenses
-77.1m MYR
Operating Income
11.9m MYR
Other Expenses
-2.3m MYR
Net Income
9.5m MYR

Income Statement
InNature Bhd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
91
N/A
122
+35%
164
+34%
155
-5%
156
+0%
152
-2%
133
-13%
132
-1%
128
-3%
139
+9%
152
+9%
149
-2%
148
-1%
142
-4%
139
-2%
135
-3%
134
-1%
132
-2%
Gross Profit
Cost of Revenue
(29)
(39)
(53)
(51)
(52)
(52)
(47)
(47)
(46)
(49)
(53)
(50)
(49)
(47)
(44)
(43)
(43)
(43)
Gross Profit
62
N/A
83
+35%
111
+34%
104
-6%
104
0%
101
-3%
86
-14%
85
-2%
82
-4%
90
+10%
99
+10%
99
0%
99
+0%
96
-3%
95
-1%
92
-3%
91
-1%
89
-2%
Operating Income
Operating Expenses
(45)
(62)
(81)
(75)
(72)
(72)
(65)
(64)
(62)
(65)
(69)
(71)
(74)
(76)
(79)
(79)
(78)
(77)
Selling, General & Administrative
(27)
(37)
(48)
(43)
(41)
(40)
(38)
(37)
(38)
(42)
(46)
(47)
(48)
(48)
(48)
(48)
(47)
(46)
Depreciation & Amortization
(10)
(16)
(21)
(21)
(22)
(21)
(20)
(20)
(20)
(19)
(19)
(18)
(18)
(18)
(18)
(19)
(19)
(20)
Other Operating Expenses
(7)
(9)
(11)
(11)
(10)
(10)
(7)
(7)
(5)
(4)
(5)
(6)
(8)
(10)
(12)
(12)
(12)
(11)
Operating Income
17
N/A
21
+27%
31
+43%
29
-4%
32
+8%
29
-8%
21
-27%
21
0%
19
-8%
25
+29%
30
+19%
28
-8%
25
-9%
20
-20%
16
-20%
13
-17%
13
-3%
12
-6%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
1
0
0
(0)
Non-Reccuring Items
(2)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
1
(0)
(0)
(0)
0
1
1
1
1
2
1
1
0
0
1
Pre-Tax Income
14
N/A
19
+31%
28
+47%
28
-1%
31
+11%
28
-8%
20
-28%
21
+2%
19
-5%
25
+29%
30
+20%
29
-5%
27
-7%
22
-19%
17
-20%
14
-20%
13
-7%
12
-4%
Net Income
Tax Provision
(4)
(5)
(7)
(7)
(8)
(7)
(5)
(5)
(5)
(6)
(8)
(7)
(7)
(6)
(5)
(3)
(3)
(3)
Income from Continuing Operations
11
14
20
20
23
21
15
15
14
19
23
21
20
16
13
11
10
10
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
14
+29%
20
+48%
20
-1%
23
+12%
21
-8%
15
-28%
15
+0%
14
-4%
19
+29%
23
+21%
21
-5%
20
-7%
16
-19%
13
-22%
11
-16%
10
-6%
10
-3%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.02
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.03
N/A
0.02
-33%
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A

See Also

Discover More