I

Infoline Tec Group Bhd
KLSE:INFOTEC

Watchlist Manager
Infoline Tec Group Bhd
KLSE:INFOTEC
Watchlist
Price: 0.97 MYR Market Closed
Market Cap: 352.3m MYR
Have any thoughts about
Infoline Tec Group Bhd?
Write Note

Relative Value

The Relative Value of one INFOTEC stock under the Base Case scenario is 0.76 MYR. Compared to the current market price of 0.97 MYR, Infoline Tec Group Bhd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INFOTEC Relative Value
Base Case
0.76 MYR
Overvaluation 21%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
20
Median 3Y
3.8
Median 5Y
3.8
Industry
2.4
vs History
16
vs Industry
23
Median 3Y
19.1
Median 5Y
19.1
Industry
23.2
vs History
6
vs Industry
33
Median 3Y
14.3
Median 5Y
14.3
Industry
17.4
vs History
vs Industry
22
Median 3Y
-34.4
Median 5Y
-34.4
Industry
21.3
vs History
16
vs Industry
13
Median 3Y
5.6
Median 5Y
5.6
Industry
2.9
vs History
13
vs Industry
20
Median 3Y
3.5
Median 5Y
3.5
Industry
2.4
vs History
30
vs Industry
16
Median 3Y
7.8
Median 5Y
7.8
Industry
4.9
vs History
13
vs Industry
24
Median 3Y
11.3
Median 5Y
11.3
Industry
12.9
vs History
6
vs Industry
25
Median 3Y
13
Median 5Y
13
Industry
16.5
vs History
6
vs Industry
32
Median 3Y
12.6
Median 5Y
12.6
Industry
16.3
vs History
vs Industry
21
Median 3Y
-33.8
Median 5Y
-33.8
Industry
19
vs History
43
vs Industry
10
Median 3Y
6.2
Median 5Y
6.2
Industry
2.5

Multiples Across Competitors

INFOTEC Competitors Multiples
Infoline Tec Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Infoline Tec Group Bhd
KLSE:INFOTEC
352.3m MYR 4.1 25.6 14.7 18.1
CA
Shopify Inc
NYSE:SHOP
140.7B USD 17.1 101.7 139.1 144.7
US
Snowflake Inc.
NYSE:SNOW
55.7B USD 16.3 -49.4 -46.6 -40.7
US
Cloudflare Inc
NYSE:NET
38.7B USD 24.6 -412.1 -1 082.5 -234.1
US
GoDaddy Inc
NYSE:GDDY
28.8B USD 6.4 15.6 31.5 36.7
US
Verisign Inc
NASDAQ:VRSN
19.2B USD 12.4 22.3 18.4 19
US
MongoDB Inc
NASDAQ:MDB
18.3B USD 9.5 -91.2 -64.2 -59.6
US
Twilio Inc
NYSE:TWLO
16.8B USD 3.9 -36.3 128.3 -144.6
US
Akamai Technologies Inc
NASDAQ:AKAM
14.4B USD 3.6 27.4 11.2 20.9
US
Okta Inc
NASDAQ:OKTA
14.3B USD 5.6 -365.9 -233.4 -90.3
IL
Wix.Com Ltd
NASDAQ:WIX
12.1B USD 7.1 130.1 111.1 162
P/S Multiple
Revenue Growth P/S to Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average P/S: 10.1
4.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
17.1
87%
0.2
US
Snowflake Inc.
NYSE:SNOW
16.3
96%
0.2
US
Cloudflare Inc
NYSE:NET
24.6
104%
0.2
US
GoDaddy Inc
NYSE:GDDY
6.4
26%
0.2
US
Verisign Inc
NASDAQ:VRSN
12.4
12%
1
US
MongoDB Inc
NASDAQ:MDB
9.5
68%
0.1
US
Twilio Inc
NYSE:TWLO
3.9
26%
0.1
US
Akamai Technologies Inc
NASDAQ:AKAM
3.6
23%
0.2
US
Okta Inc
NASDAQ:OKTA
5.6
39%
0.1
IL
Wix.Com Ltd
NASDAQ:WIX
7.1
48%
0.1
P/E Multiple
Earnings Growth P/E to Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average P/E: 53.8
25.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
101.7
1 782%
0.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -412.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.6
-13%
N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
9%
2.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -36.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.4
110%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -365.9 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
130.1
1 359%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average EV/EBITDA: 64.9
14.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
139.1
3 409%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 082.5 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
31.5
116%
0.3
US
Verisign Inc
NASDAQ:VRSN
18.4
15%
1.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
128.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
11.2
49%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -233.4 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
111.1
1 614%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average EV/EBIT: 66.9
18.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
144.7
42 967%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -234.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
36.7
107%
0.3
US
Verisign Inc
NASDAQ:VRSN
19
12%
1.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -144.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.9
85%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -90.3 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
162
6 834%
0

See Also

Discover More
Back to Top