I

Infoline Tec Group Bhd
KLSE:INFOTEC

Watchlist Manager
Infoline Tec Group Bhd
KLSE:INFOTEC
Watchlist
Price: 1.01 MYR 4.12% Market Closed
Market Cap: 366.9m MYR
Have any thoughts about
Infoline Tec Group Bhd?
Write Note

Relative Value

The Relative Value of one INFOTEC stock under the Base Case scenario is 0.75 MYR. Compared to the current market price of 1.01 MYR, Infoline Tec Group Bhd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INFOTEC Relative Value
Base Case
0.75 MYR
Overvaluation 25%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
20
Median 3Y
3.7
Median 5Y
3.7
Industry
2.4
vs History
16
vs Industry
23
Median 3Y
18.4
Median 5Y
18.4
Industry
23.1
vs History
6
vs Industry
33
Median 3Y
14.2
Median 5Y
14.2
Industry
16.9
vs History
vs Industry
22
Median 3Y
-26.2
Median 5Y
-26.2
Industry
21.5
vs History
16
vs Industry
13
Median 3Y
5.5
Median 5Y
5.5
Industry
2.9
vs History
13
vs Industry
20
Median 3Y
3.4
Median 5Y
3.4
Industry
2.4
vs History
30
vs Industry
16
Median 3Y
7.7
Median 5Y
7.7
Industry
4.8
vs History
13
vs Industry
24
Median 3Y
11.1
Median 5Y
11.1
Industry
12.9
vs History
6
vs Industry
25
Median 3Y
12.9
Median 5Y
12.9
Industry
16.7
vs History
6
vs Industry
32
Median 3Y
12.5
Median 5Y
12.5
Industry
15.7
vs History
vs Industry
21
Median 3Y
-25.7
Median 5Y
-25.7
Industry
18.7
vs History
43
vs Industry
10
Median 3Y
6.2
Median 5Y
6.2
Industry
2.5

Multiples Across Competitors

INFOTEC Competitors Multiples
Infoline Tec Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Infoline Tec Group Bhd
KLSE:INFOTEC
366.9m MYR 4.3 26.6 15.3 18.8
CA
Shopify Inc
NYSE:SHOP
139.6B USD 17 100.8 137.9 143.5
US
Snowflake Inc.
NYSE:SNOW
57B USD 17.8 -56 -49.5 -43.4
US
Cloudflare Inc
NYSE:NET
35.3B USD 22.5 -376.7 -988.2 -213.7
US
GoDaddy Inc
NYSE:GDDY
27B USD 6 14.6 29.7 34.6
US
MongoDB Inc
NASDAQ:MDB
23.5B USD 12.9 -107.1 -85 -78.6
US
Verisign Inc
NASDAQ:VRSN
17.7B USD 11.4 20.7 17 17.6
US
Twilio Inc
NYSE:TWLO
15.7B USD 3.6 -34.1 119.5 -134.8
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6B USD 3.4 25.9 10.6 19.8
US
Okta Inc
NASDAQ:OKTA
12.8B USD 5.2 -95.7 -80 -50.9
IL
Wix.Com Ltd
NASDAQ:WIX
12B USD 7.2 162.8 165.2 284.9
P/E Multiple
Earnings Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average P/E: 58.6
26.6
N/A
CA
Shopify Inc
NYSE:SHOP
100.8
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -376.7 N/A
US
GoDaddy Inc
NYSE:GDDY
14.6
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -107.1 N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.9
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.7 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
162.8
1 247%
EV/EBITDA Multiple
EBITDA Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average EV/EBITDA: 70.8
15.3
N/A
CA
Shopify Inc
NYSE:SHOP
137.9
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -988.2 N/A
US
GoDaddy Inc
NYSE:GDDY
29.7
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -85 N/A
US
Verisign Inc
NASDAQ:VRSN
17
15%
US
Twilio Inc
NYSE:TWLO
119.5
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.6
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -80 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
165.2
1 611%
EV/EBIT Multiple
EBIT Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average EV/EBIT: 86.5
18.8
N/A
CA
Shopify Inc
NYSE:SHOP
143.5
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -213.7 N/A
US
GoDaddy Inc
NYSE:GDDY
34.6
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -78.6 N/A
US
Verisign Inc
NASDAQ:VRSN
17.6
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -134.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
19.8
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -50.9 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
284.9
6 673%

See Also

Discover More
Back to Top