I

Infoline Tec Group Bhd
KLSE:INFOTEC

Watchlist Manager
Infoline Tec Group Bhd
KLSE:INFOTEC
Watchlist
Price: 0.915 MYR
Market Cap: 332.4m MYR
Have any thoughts about
Infoline Tec Group Bhd?
Write Note

Relative Value

The Relative Value of one INFOTEC stock under the Base Case scenario is 0.748 MYR. Compared to the current market price of 0.915 MYR, Infoline Tec Group Bhd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INFOTEC Relative Value
Base Case
0.748 MYR
Overvaluation 18%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
20
Median 3Y
3.7
Median 5Y
3.7
Industry
2.3
vs History
40
vs Industry
23
Median 3Y
17.7
Median 5Y
17.7
Industry
22.8
vs History
16
vs Industry
33
Median 3Y
14.1
Median 5Y
14.1
Industry
16.6
vs History
vs Industry
22
Median 3Y
-18
Median 5Y
-18
Industry
21.4
vs History
63
vs Industry
13
Median 3Y
5.5
Median 5Y
5.5
Industry
2.8
vs History
66
vs Industry
20
Median 3Y
3.4
Median 5Y
3.4
Industry
2.3
vs History
70
vs Industry
16
Median 3Y
7.6
Median 5Y
7.6
Industry
4.8
vs History
46
vs Industry
24
Median 3Y
11
Median 5Y
11
Industry
12.8
vs History
30
vs Industry
25
Median 3Y
12.7
Median 5Y
12.7
Industry
16.4
vs History
16
vs Industry
32
Median 3Y
12.3
Median 5Y
12.3
Industry
15.6
vs History
vs Industry
21
Median 3Y
-17.6
Median 5Y
-17.6
Industry
18.5
vs History
66
vs Industry
10
Median 3Y
6.1
Median 5Y
6.1
Industry
2.4

Multiples Across Competitors

INFOTEC Competitors Multiples
Infoline Tec Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Infoline Tec Group Bhd
KLSE:INFOTEC
332.4m MYR 3.9 24.1 13.8 17
CA
Shopify Inc
NYSE:SHOP
101.2B USD 13 79.4 112.2 118.1
US
Snowflake Inc.
NYSE:SNOW
38.1B USD 11.9 -37.5 -32.1 -28.2
US
Cloudflare Inc
NYSE:NET
29.5B USD 20 -289.6 -710.9 -169.7
US
GoDaddy Inc
NYSE:GDDY
23.2B USD 5.2 12.5 26 30.2
US
MongoDB Inc
NASDAQ:MDB
19.8B USD 10.9 -89.8 -70.6 -65.3
US
Verisign Inc
NASDAQ:VRSN
17.1B USD 11.1 20 16.5 17.1
US
Akamai Technologies Inc
NASDAQ:AKAM
15.2B USD 3.9 24.2 11.8 21.5
US
Twilio Inc
NYSE:TWLO
13.6B USD 3.1 -29.4 101.2 -114.1
US
Okta Inc
NASDAQ:OKTA
12.4B USD 5.1 -91.5 -77.2 -49.1
IL
Wix.Com Ltd
NASDAQ:WIX
9B USD 5.4 122 123 212.2
P/E Multiple
Earnings Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average P/E: 47
24.1
N/A
CA
Shopify Inc
NYSE:SHOP
79.4
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -289.6 N/A
US
GoDaddy Inc
NYSE:GDDY
12.5
-3%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89.8 N/A
US
Verisign Inc
NASDAQ:VRSN
20
12%
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -29.4 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -91.5 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
122
1 247%
EV/EBITDA Multiple
EBITDA Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average EV/EBITDA: 57.8
13.8
N/A
CA
Shopify Inc
NYSE:SHOP
112.2
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -32.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -710.9 N/A
US
GoDaddy Inc
NYSE:GDDY
26
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -70.6 N/A
US
Verisign Inc
NASDAQ:VRSN
16.5
15%
US
Akamai Technologies Inc
NASDAQ:AKAM
11.8
53%
US
Twilio Inc
NYSE:TWLO
101.2
N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -77.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
123
1 611%
EV/EBIT Multiple
EBIT Growth
MY
I
Infoline Tec Group Bhd
KLSE:INFOTEC
Average EV/EBIT: 69.4
17
N/A
CA
Shopify Inc
NYSE:SHOP
118.1
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -28.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -169.7 N/A
US
GoDaddy Inc
NYSE:GDDY
30.2
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -65.3 N/A
US
Verisign Inc
NASDAQ:VRSN
17.1
14%
US
Akamai Technologies Inc
NASDAQ:AKAM
21.5
89%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -114.1 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -49.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
212.2
6 673%

See Also

Discover More
Back to Top