I

IGB Real Estate Investment Trust
KLSE:IGBREIT

Watchlist Manager
IGB Real Estate Investment Trust
KLSE:IGBREIT
Watchlist
Price: 2.17 MYR -0.46%
Market Cap: 7.8B MYR
Have any thoughts about
IGB Real Estate Investment Trust?
Write Note

Relative Value

The Relative Value of one IGBREIT stock under the Base Case scenario is 1.5 MYR. Compared to the current market price of 2.17 MYR, IGB Real Estate Investment Trust is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGBREIT Relative Value
Base Case
1.5 MYR
Overvaluation 31%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
18
Median 3Y
10.8
Median 5Y
11.5
Industry
2.2
Forward
12.1
vs History
39
vs Industry
25
Median 3Y
15.5
Median 5Y
19.2
Industry
16.6
Forward
19.9
vs History
44
vs Industry
11
Median 3Y
14.8
Median 5Y
15.8
Industry
10.4
vs History
46
vs Industry
15
Median 3Y
16.9
Median 5Y
17.9
Industry
13.7
vs History
3
vs Industry
28
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
31
vs Industry
20
Median 3Y
12.2
Median 5Y
12.4
Industry
3.2
Forward
13.7
vs History
33
vs Industry
19
Median 3Y
18.1
Median 5Y
18.6
Industry
7.1
vs History
33
vs Industry
10
Median 3Y
18.1
Median 5Y
18.5
Industry
11.3
Forward
19.8
vs History
33
vs Industry
11
Median 3Y
18.1
Median 5Y
18.7
Industry
13.2
Forward
19.4
vs History
36
vs Industry
12
Median 3Y
16.6
Median 5Y
17.4
Industry
11.1
vs History
36
vs Industry
11
Median 3Y
16.6
Median 5Y
17.5
Industry
12.2
vs History
3
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5

Multiples Across Competitors

IGBREIT Competitors Multiples
IGB Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
IGB Real Estate Investment Trust
KLSE:IGBREIT
7.8B MYR 12.6 22.5 20.9 20.9
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
94.4B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85B Zac 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
667.2T IDR 12.2 45.5 28.1 28.1
US
Coupang Inc
F:788
39.5B EUR 1.4 40 50.6 108.7
US
Reddit Inc
NYSE:RDDT
29.7B USD 26.5 -55.4 -47 -45.8
CH
Galderma Group AG
SIX:GALD
23B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 147.8 120.4 207.2 212.2
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.3B Zac 0 0 0 0
ZA
Resilient Reit Ltd
JSE:RES
19.1B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
MY
I
IGB Real Estate Investment Trust
KLSE:IGBREIT
Average P/S: 40.1
12.6
15%
0.8
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
12.2
N/A N/A
US
Coupang Inc
F:788
1.4
71%
0
US
R
Reddit Inc
NYSE:RDDT
26.5
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
147.8
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
32%
N/A
P/E Multiple
Earnings Growth P/E to Growth
MY
I
IGB Real Estate Investment Trust
KLSE:IGBREIT
Average P/E: 57.1
22.5
-17%
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
45.5
N/A N/A
US
Coupang Inc
F:788
40
8%
5.2
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -55.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.4
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
I
IGB Real Estate Investment Trust
KLSE:IGBREIT
Average EV/EBITDA: 76.7
20.9
20%
1
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.1
N/A N/A
US
Coupang Inc
F:788
50.6
266%
0.2
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
207.2
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
IGB Real Estate Investment Trust
KLSE:IGBREIT
Average EV/EBIT: 92.5
20.9
22%
1
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.1
N/A N/A
US
Coupang Inc
F:788
108.7
303%
0.4
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -45.8 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
212.2
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
63%
N/A

See Also

Discover More
Back to Top