I

IGB Commercial Real Estate Investment Trust
KLSE:IGBCR

Watchlist Manager
IGB Commercial Real Estate Investment Trust
KLSE:IGBCR
Watchlist
Price: 0.545 MYR Market Closed
Market Cap: 1.3B MYR
Have any thoughts about
IGB Commercial Real Estate Investment Trust?
Write Note

Relative Value

The Relative Value of one IGBCR stock under the Base Case scenario is 0.744 MYR. Compared to the current market price of 0.545 MYR, IGB Commercial Real Estate Investment Trust is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGBCR Relative Value
Base Case
0.744 MYR
Undervaluation 27%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
37
Median 3Y
5.6
Median 5Y
5.6
Industry
3.6
Forward
6.2
vs History
30
vs Industry
30
Median 3Y
18.2
Median 5Y
18.2
Industry
16.7
Forward
15.5
vs History
32
vs Industry
43
Median 3Y
9.3
Median 5Y
9.1
Industry
10.9
vs History
9
vs Industry
24
Median 3Y
14.2
Median 5Y
14
Industry
13.3
vs History
32
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
vs History
50
vs Industry
38
Median 3Y
9
Median 5Y
8.9
Industry
6.6
Forward
9.8
vs History
50
vs Industry
35
Median 3Y
15.1
Median 5Y
15
Industry
11.9
vs History
50
vs Industry
36
Median 3Y
17.5
Median 5Y
17.3
Industry
15.8
vs History
50
vs Industry
41
Median 3Y
17.5
Median 5Y
17.3
Industry
19
vs History
40
vs Industry
44
Median 3Y
14.9
Median 5Y
14.8
Industry
18.5
vs History
40
vs Industry
39
Median 3Y
14.9
Median 5Y
14.8
Industry
20.1
vs History
35
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

IGBCR Competitors Multiples
IGB Commercial Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
IGB Commercial Real Estate Investment Trust
KLSE:IGBCR
1.3B MYR 5.7 19.5 17.5 17.5
ZA
Growthpoint Properties Ltd
JSE:GRT
44B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
11.8B USD 7.5 21.2 14.8 24.8
ZA
Attacq Ltd
JSE:ATT
10.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 27 38.4 54.4 68.7
AU
Stockland Corporation Ltd
ASX:SGP
11.8B AUD 3.9 38.7 21.6 21.6
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
FR
Gecina SA
PAR:GFC
6.6B EUR 7.7 -7.2 16.6 17.3
ZA
Fairvest Ltd
JSE:FTA
6.9B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
P/E Multiple
Earnings Growth P/E to Growth
MY
I
IGB Commercial Real Estate Investment Trust
KLSE:IGBCR
Average P/E: 27.8
19.5
40%
0.5
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-96%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-98%
N/A
US
WP Carey Inc
NYSE:WPC
21.2
-19%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.4
128%
0.3
AU
Stockland Corporation Ltd
ASX:SGP
38.7
221%
0.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-37%
N/A
FR
Gecina SA
PAR:GFC
Negative Multiple: -7.2 N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
31%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
I
IGB Commercial Real Estate Investment Trust
KLSE:IGBCR
Average EV/EBITDA: 23.2
17.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-5%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-6%
N/A
US
WP Carey Inc
NYSE:WPC
14.8
11%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
54.4
122%
0.4
AU
Stockland Corporation Ltd
ASX:SGP
21.6
67%
0.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
17%
N/A
FR
Gecina SA
PAR:GFC
16.6
14%
1.2
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
IGB Commercial Real Estate Investment Trust
KLSE:IGBCR
Average EV/EBIT: 28.9
17.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-7%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
19%
N/A
US
WP Carey Inc
NYSE:WPC
24.8
14%
1.7
ZA
A
Attacq Ltd
JSE:ATT
Not Available
12%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
68.7
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
21.6
60%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
17.3
24%
0.7
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
54%
0.4

See Also

Discover More
Back to Top