Income Statement

Currency: MYR

	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	36	0	0	0	46	0	0	0	45	0	0	0	0
Revenue	149 N/A	187 +26%	190 +2%	196 +3%	200 +2%	208 +4%	215 +4%	219 +2%	223 +2%	228 +2%	231 +1%	237 +3%	245 +3%	251 +3%	260 +3%
Gross Profit
Cost of Revenue	(52)	(69)	(77)	(80)	(84)	(85)	(87)	(89)	(90)	(93)	(100)	(102)	(106)	(109)	(107)
Gross Profit	97 N/A	118 +22%	114 -4%	116 +2%	117 +1%	122 +5%	128 +5%	130 +1%	133 +3%	135 +2%	131 -3%	135 +4%	139 +3%	143 +3%	153 +7%
Operating Income
Operating Expenses	(14)	(18)	(16)	(16)	(16)	(17)	(17)	(18)	(18)	(18)	(18)	(19)	(19)	(19)	(19)
Selling, General & Administrative	(14)	(18)	(16)	(16)	(16)	(17)	(17)	(18)	(18)	(18)	(18)	(19)	(19)	(19)	(19)
Operating Income	83 N/A	101 +21%	97 -3%	99 +2%	100 +1%	105 +5%	110 +5%	112 +1%	115 +3%	117 +2%	113 -4%	117 +3%	120 +3%	124 +3%	134 +8%
Pre-Tax Income
Interest Income Expense	(24)	(32)	(34)	(37)	(40)	(42)	(45)	(45)	(48)	(50)	(50)	(49)	(39)	(38)	(39)
Pre-Tax Income	58 N/A	69 +18%	63 -9%	62 -1%	60 -3%	63 +6%	65 +3%	67 +2%	67 +1%	67 0%	63 -6%	68 +8%	81 +19%	86 +6%	95 +12%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations	58	69	63	62	60	63	65	67	67	67	63	68	81	86	95
Net Income (Common)	58 N/A	69 +18%	63 -9%	62 -1%	60 -3%	63 +6%	65 +3%	67 +2%	67 +1%	67 0%	63 -6%	68 +8%	81 +19%	86 +6%	95 +12%
EPS (Diluted)	0.03 N/A	0.04 +33%	0.03 -25%	0.04 +33%	0.04 N/A	0.04 N/A	0.03 -25%	0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.04 +33%	0.04 N/A

IGB Commercial Real Estate Investment Trust
KLSE:IGBCR