I

Igb Bhd
KLSE:IGBB

Watchlist Manager
Igb Bhd
KLSE:IGBB
Watchlist
Price: 2.67 MYR -4.64% Market Closed
Market Cap: 3.6B MYR
Have any thoughts about
Igb Bhd?
Write Note

Income Statement

Earnings Waterfall
Igb Bhd

Revenue
1.7B MYR
Cost of Revenue
-710.4m MYR
Gross Profit
945.7m MYR
Operating Expenses
-213m MYR
Operating Income
732.7m MYR
Other Expenses
-312.7m MYR
Net Income
420m MYR

Income Statement
Igb Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
968
N/A
1 289
+33%
1 333
+3%
1 307
-2%
1 285
-2%
1 278
-1%
1 218
-5%
1 211
-1%
1 260
+4%
1 255
0%
1 232
-2%
1 216
-1%
1 151
-5%
1 222
+6%
1 235
+1%
1 257
+2%
1 324
+5%
1 302
-2%
1 342
+3%
1 365
+2%
1 376
+1%
1 436
+4%
1 394
-3%
1 246
-11%
1 161
-7%
1 016
-12%
960
-6%
985
+3%
906
-8%
930
+3%
984
+6%
1 096
+11%
1 209
+10%
1 291
+7%
1 399
+8%
1 475
+5%
1 557
+6%
1 597
+3%
1 617
+1%
1 632
+1%
1 656
+1%
Gross Profit
Cost of Revenue
(424)
(584)
(690)
(675)
(650)
(650)
(627)
(647)
(689)
(611)
(589)
(566)
(528)
(555)
(556)
(569)
(610)
(580)
(612)
(628)
(628)
(676)
(667)
(636)
(606)
(540)
(517)
(516)
(497)
(500)
(504)
(530)
(561)
(595)
(642)
(683)
(703)
(713)
(707)
(699)
(710)
Gross Profit
544
N/A
706
+30%
643
-9%
632
-2%
635
+0%
628
-1%
590
-6%
564
-4%
571
+1%
644
+13%
644
0%
650
+1%
623
-4%
668
+7%
679
+2%
688
+1%
714
+4%
722
+1%
730
+1%
737
+1%
749
+2%
760
+2%
727
-4%
610
-16%
555
-9%
476
-14%
443
-7%
469
+6%
410
-13%
430
+5%
480
+12%
566
+18%
647
+14%
697
+8%
758
+9%
793
+5%
853
+8%
884
+4%
910
+3%
933
+2%
946
+1%
Operating Income
Operating Expenses
(186)
(227)
(150)
(171)
(167)
(168)
(172)
(146)
6
(86)
(40)
(30)
(152)
(152)
(184)
(194)
(185)
(162)
(152)
(145)
(150)
(156)
(165)
(144)
(134)
(171)
(169)
(165)
(199)
(169)
51
25
36
(148)
(224)
(173)
(193)
(195)
(169)
(226)
(213)
Selling, General & Administrative
(183)
(256)
(178)
(195)
(213)
(211)
(205)
(186)
(167)
(251)
(231)
(224)
(212)
(189)
(200)
(199)
(201)
(192)
(186)
(190)
(186)
(192)
(196)
(177)
(164)
(176)
(207)
(196)
(225)
(170)
(161)
(169)
(153)
(159)
(186)
(200)
(211)
(193)
(217)
(228)
(222)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(14)
0
0
0
(11)
0
0
0
(11)
0
0
0
Other Operating Expenses
(3)
30
28
24
46
44
33
40
173
165
190
194
60
37
17
5
16
30
35
45
35
36
32
33
30
21
38
31
26
15
211
194
189
22
(39)
26
18
9
48
2
9
Operating Income
357
N/A
479
+34%
493
+3%
461
-6%
468
+1%
460
-2%
418
-9%
418
0%
577
+38%
558
-3%
603
+8%
620
+3%
471
-24%
515
+9%
495
-4%
494
0%
529
+7%
560
+6%
578
+3%
592
+2%
598
+1%
604
+1%
563
-7%
466
-17%
421
-10%
305
-27%
274
-10%
304
+11%
211
-31%
261
+24%
531
+103%
592
+11%
684
+15%
549
-20%
533
-3%
619
+16%
660
+7%
689
+4%
741
+8%
707
-5%
733
+4%
Pre-Tax Income
Interest Income Expense
(21)
(29)
(42)
(33)
(42)
(70)
(59)
(78)
(91)
(75)
(85)
(66)
(39)
(24)
(29)
(42)
(56)
(79)
(88)
(113)
(124)
(141)
(148)
(148)
(164)
(158)
(170)
(168)
(136)
(113)
(93)
(60)
(55)
(96)
(81)
(103)
(117)
(58)
12
15
13
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204
0
0
0
(32)
0
0
0
(17)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
337
N/A
450
+34%
451
+0%
429
-5%
426
-1%
390
-8%
359
-8%
340
-5%
486
+43%
483
-1%
518
+7%
554
+7%
432
-22%
491
+14%
466
-5%
452
-3%
473
+5%
481
+2%
490
+2%
479
-2%
474
-1%
463
-2%
415
-10%
319
-23%
257
-19%
148
-42%
104
-30%
136
+31%
75
-45%
351
+367%
438
+25%
532
+21%
629
+18%
421
-33%
452
+7%
516
+14%
543
+5%
614
+13%
754
+23%
722
-4%
746
+3%
Net Income
Tax Provision
(79)
(103)
(103)
(111)
(114)
(103)
(86)
(70)
(77)
(83)
(56)
(62)
(60)
(60)
(100)
(106)
(106)
(89)
(90)
(87)
(80)
(97)
(81)
(61)
(57)
(49)
(46)
(55)
(96)
(112)
(120)
(133)
(90)
(93)
(103)
(106)
(116)
(113)
(117)
(116)
(123)
Income from Continuing Operations
257
347
348
317
312
287
274
270
409
400
462
492
373
432
366
346
367
392
401
392
394
366
334
257
199
99
58
82
(21)
239
318
398
538
328
349
410
427
501
637
606
623
Income to Minority Interest
(201)
(245)
(231)
(200)
(185)
(178)
(167)
(166)
(232)
(235)
(255)
(260)
(201)
(217)
(190)
(175)
(163)
(156)
(150)
(150)
(153)
(158)
(158)
(128)
(120)
(90)
(75)
(88)
(62)
(77)
(105)
(131)
(164)
(169)
(176)
(176)
(182)
(189)
(195)
(201)
(203)
Net Income (Common)
57
N/A
102
+80%
116
+14%
117
+0%
126
+8%
109
-14%
107
-2%
104
-3%
177
+71%
165
-7%
207
+26%
232
+12%
172
-26%
215
+25%
176
-18%
171
-3%
204
+19%
236
+16%
251
+7%
243
-3%
241
-1%
209
-13%
177
-15%
129
-27%
80
-38%
9
-88%
(16)
N/A
(7)
+59%
(82)
-1 130%
162
N/A
213
+31%
268
+26%
374
+40%
159
-57%
173
+8%
235
+36%
245
+4%
312
+27%
441
+41%
404
-8%
420
+4%
EPS (Diluted)
0.05
N/A
0.17
+240%
0.12
-29%
0.09
-25%
0.1
+11%
0.14
+40%
0.09
-36%
0.09
N/A
0.15
+67%
0.2
+33%
0.17
-15%
0.19
+12%
0.14
-26%
0.26
+86%
0.14
-46%
0.13
-7%
0.15
+15%
0.25
+67%
0.17
-32%
0.16
-6%
0.16
N/A
0.22
+38%
0.14
-36%
0.09
-36%
0.05
-44%
0.01
-80%
-0.02
N/A
-0.01
+50%
-0.06
-500%
0.12
N/A
0.14
+17%
0.18
+29%
0.26
+44%
0.12
-54%
0.13
+8%
0.17
+31%
0.17
N/A
0.23
+35%
0.32
+39%
0.3
-6%
0.31
+3%

See Also

Discover More