I

Iconic Worldwide Bhd
KLSE:ICONIC

Watchlist Manager
Iconic Worldwide Bhd
KLSE:ICONIC
Watchlist
Price: 0.075 MYR
Market Cap: 126.5m MYR
Have any thoughts about
Iconic Worldwide Bhd?
Write Note

Intrinsic Value

The intrinsic value of one ICONIC stock under the Base Case scenario is 0.029 MYR. Compared to the current market price of 0.075 MYR, Iconic Worldwide Bhd is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICONIC Intrinsic Value
0.029 MYR
Overvaluation 62%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Iconic Worldwide Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ICONIC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ICONIC?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Iconic Worldwide Bhd

Provide an overview of the primary business activities
of Iconic Worldwide Bhd.

What unique competitive advantages
does Iconic Worldwide Bhd hold over its rivals?

What risks and challenges
does Iconic Worldwide Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Iconic Worldwide Bhd.

Provide P/S
for Iconic Worldwide Bhd.

Provide P/E
for Iconic Worldwide Bhd.

Provide P/OCF
for Iconic Worldwide Bhd.

Provide P/FCFE
for Iconic Worldwide Bhd.

Provide P/B
for Iconic Worldwide Bhd.

Provide EV/S
for Iconic Worldwide Bhd.

Provide EV/GP
for Iconic Worldwide Bhd.

Provide EV/EBITDA
for Iconic Worldwide Bhd.

Provide EV/EBIT
for Iconic Worldwide Bhd.

Provide EV/OCF
for Iconic Worldwide Bhd.

Provide EV/FCFF
for Iconic Worldwide Bhd.

Provide EV/IC
for Iconic Worldwide Bhd.

Compare the intrinsic valuations
of Iconic Worldwide Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Iconic Worldwide Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Iconic Worldwide Bhd compared to its peers.

Compare the P/E ratios
of Iconic Worldwide Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Iconic Worldwide Bhd with its peers.

Analyze the financial leverage
of Iconic Worldwide Bhd compared to its main competitors.

Show all profitability ratios
for Iconic Worldwide Bhd.

Provide ROE
for Iconic Worldwide Bhd.

Provide ROA
for Iconic Worldwide Bhd.

Provide ROIC
for Iconic Worldwide Bhd.

Provide ROCE
for Iconic Worldwide Bhd.

Provide Gross Margin
for Iconic Worldwide Bhd.

Provide Operating Margin
for Iconic Worldwide Bhd.

Provide Net Margin
for Iconic Worldwide Bhd.

Provide FCF Margin
for Iconic Worldwide Bhd.

Show all solvency ratios
for Iconic Worldwide Bhd.

Provide D/E Ratio
for Iconic Worldwide Bhd.

Provide D/A Ratio
for Iconic Worldwide Bhd.

Provide Interest Coverage Ratio
for Iconic Worldwide Bhd.

Provide Altman Z-Score Ratio
for Iconic Worldwide Bhd.

Provide Quick Ratio
for Iconic Worldwide Bhd.

Provide Current Ratio
for Iconic Worldwide Bhd.

Provide Cash Ratio
for Iconic Worldwide Bhd.

What is the historical Revenue growth
over the last 5 years for Iconic Worldwide Bhd?

What is the historical Net Income growth
over the last 5 years for Iconic Worldwide Bhd?

What is the current Free Cash Flow
of Iconic Worldwide Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Iconic Worldwide Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Iconic Worldwide Bhd

Current Assets 82.2m
Cash & Short-Term Investments 36.3m
Receivables 4.1m
Other Current Assets 41.9m
Non-Current Assets 212.5m
Long-Term Investments 67m
PP&E 145.5m
Current Liabilities 40m
Accounts Payable 19.2m
Other Current Liabilities 20.8m
Non-Current Liabilities 81.6m
Long-Term Debt 77.7m
Other Non-Current Liabilities 3.9m
Efficiency

Earnings Waterfall
Iconic Worldwide Bhd

Revenue
39.7m MYR
Cost of Revenue
-44.9m MYR
Gross Profit
-5.1m MYR
Operating Expenses
-103.5m MYR
Operating Income
-108.6m MYR
Other Expenses
-5.2m MYR
Net Income
-113.7m MYR

Free Cash Flow Analysis
Iconic Worldwide Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ICONIC Profitability Score
Profitability Due Diligence

Iconic Worldwide Bhd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

16/100
Profitability
Score

Iconic Worldwide Bhd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

ICONIC Solvency Score
Solvency Due Diligence

Iconic Worldwide Bhd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Iconic Worldwide Bhd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICONIC Price Targets Summary
Iconic Worldwide Bhd

There are no price targets for ICONIC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ICONIC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICONIC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Iconic Worldwide Bhd

Country

Malaysia

Industry

Hotels, Restaurants & Leisure

Market Cap

126.5m MYR

Dividend Yield

0%

Description

Iconic Worldwide Bhd.is an investment company, which engages in the provision of travel and tourism, property development, and general trading and other services. The company is headquartered in Penang, Pulau Pinang. The firm is primarily involved in the tourism business and has ventured into the property development business. The Company’s segments include Property development, Manufacturing, Tourism services, Others. The Property development segment includes construction and sale of commercial and residential properties.The Manufacturing segment includes manufacturing of personal protective equipment (PPE), mainly disposable face masks. The Tourism services include hospitality management services and related businesses. The Others segment includes comprises of investment holding, trading, and other services. Its subsidiaries include Iconic Maison Sdn Bhd, which is involved in the property development. The Iconic Hotel Management Sdn Bhd, which is involved in the hospitality management services. The Iconic Medicare Sdn Bhd, which is involved in manufacturing of personal protective equipment (PPP).

Contact

PULAU PINANG
Penang
No 1-2, Jalan Icon City, Icon City, Bukit Mertajam
+6045040588
www.iconicworldwide.com.my

IPO

1994-06-13

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one ICONIC stock?

The intrinsic value of one ICONIC stock under the Base Case scenario is 0.029 MYR.

Is ICONIC stock undervalued or overvalued?

Compared to the current market price of 0.075 MYR, Iconic Worldwide Bhd is Overvalued by 62%.

Back to Top