I

Iconic Worldwide Bhd
KLSE:ICONIC

Watchlist Manager
Iconic Worldwide Bhd
KLSE:ICONIC
Watchlist
Price: 0.075 MYR Market Closed
Market Cap: 126.5m MYR
Have any thoughts about
Iconic Worldwide Bhd?
Write Note

Relative Value

The Relative Value of one ICONIC stock under the Base Case scenario is 0.03 MYR. Compared to the current market price of 0.075 MYR, Iconic Worldwide Bhd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICONIC Relative Value
Base Case
0.03 MYR
Overvaluation 60%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
22
Median 3Y
1.2
Median 5Y
3
Industry
1.4
vs History
vs Industry
42
Median 3Y
-1.1
Median 5Y
10.3
Industry
20.5
vs History
vs Industry
67
Median 3Y
3
Median 5Y
6.4
Industry
9.5
vs History
vs Industry
52
Median 3Y
-3.2
Median 5Y
-4.6
Industry
19.3
vs History
57
vs Industry
63
Median 3Y
0.4
Median 5Y
0.8
Industry
2.2
vs History
23
vs Industry
18
Median 3Y
2.6
Median 5Y
2.8
Industry
1.9
vs History
vs Industry
45
Median 3Y
4.3
Median 5Y
7.1
Industry
3.9
vs History
vs Industry
40
Median 3Y
-1.6
Median 5Y
10.5
Industry
10.6
vs History
vs Industry
47
Median 3Y
-1.6
Median 5Y
10.5
Industry
16.1
vs History
vs Industry
57
Median 3Y
6.2
Median 5Y
7
Industry
11.5
vs History
vs Industry
52
Median 3Y
-4.7
Median 5Y
-4.8
Industry
16.3
vs History
57
vs Industry
61
Median 3Y
0.6
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

ICONIC Competitors Multiples
Iconic Worldwide Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Iconic Worldwide Bhd
KLSE:ICONIC
126.5m MYR 3.2 -1.1 -1.5 -1.5
US
Booking Holdings Inc
NASDAQ:BKNG
146.2B USD 6.5 29.1 20.8 22.5
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 42.3 258.6 149.2 187.6
US
Airbnb Inc
NASDAQ:ABNB
86.5B USD 8.2 17.9 46.8 48.4
US
Marriott International Inc
NASDAQ:MAR
74.2B USD 3 25.3 20.4 21.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
57.8B USD 5.3 49.1 27.2 28.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
51.7B USD 3.4 20.7 13.6 19.1
CN
Trip.com Group Ltd
HKEX:9961
318.4B HKD 6 20.8 16.1 17.1
US
Carnival Corp
NYSE:CCL
26.5B USD 1.1 16.9 8.8 15.2
UK
Carnival PLC
LSE:CCL
19B GBP 1.1 27.3 487.6 905.6
US
Expedia Group Inc
NASDAQ:EXPE
20.7B USD 1.6 25.6 8.1 12.4

See Also

Discover More
Back to Top