I

Icon Offshore Bhd
KLSE:ICON

Watchlist Manager
Icon Offshore Bhd
KLSE:ICON
Watchlist
Price: 0.91 MYR Market Closed
Market Cap: 732.9m MYR

Intrinsic Value

The intrinsic value of one ICON stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.91 MYR, Icon Offshore Bhd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICON Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Icon Offshore Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ICON
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ICON cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ICON?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Icon Offshore Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Icon Offshore Bhd

Current Assets 123.8m
Cash & Short-Term Investments 40.5m
Receivables 79.7m
Other Current Assets 3.6m
Non-Current Assets 542.6m
PP&E 492.1m
Other Non-Current Assets 50.5m
Efficiency

Free Cash Flow Analysis
Icon Offshore Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Icon Offshore Bhd

Revenue
200.1m MYR
Cost of Revenue
-169.3m MYR
Gross Profit
30.8m MYR
Operating Expenses
-7.7m MYR
Operating Income
23.1m MYR
Other Expenses
-22m MYR
Net Income
1.1m MYR
Fundamental Scores

ICON Profitability Score
Profitability Due Diligence

Icon Offshore Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Icon Offshore Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ICON Solvency Score
Solvency Due Diligence

Icon Offshore Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Icon Offshore Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICON Price Targets Summary
Icon Offshore Bhd

Wall Street analysts forecast ICON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICON is 0.91 MYR with a low forecast of 0.71 MYR and a high forecast of 1.14 MYR.

Lowest
Price Target
0.71 MYR
22% Downside
Average
Price Target
0.91 MYR
0% Upside
Highest
Price Target
1.14 MYR
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICON is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one ICON stock?

The intrinsic value of one ICON stock under the Base Case scenario is hidden MYR.

Is ICON stock undervalued or overvalued?

Compared to the current market price of 0.91 MYR, Icon Offshore Bhd is hidden .

Back to Top