H

Hup Seng Industries Bhd
KLSE:HUPSENG

Watchlist Manager
Hup Seng Industries Bhd
KLSE:HUPSENG
Watchlist
Price: 1.19 MYR 2.59%
Market Cap: 952m MYR
Have any thoughts about
Hup Seng Industries Bhd?
Write Note

Relative Value

The Relative Value of one HUPSENG stock under the Base Case scenario is 0.98 MYR. Compared to the current market price of 1.19 MYR, Hup Seng Industries Bhd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUPSENG Relative Value
Base Case
0.98 MYR
Overvaluation 17%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
18
Median 3Y
1.9
Median 5Y
2
Industry
1
Forward
2.5
vs History
39
vs Industry
33
Median 3Y
19.3
Median 5Y
17.1
Industry
16.8
Forward
19.3
vs History
39
vs Industry
19
Median 3Y
16.9
Median 5Y
15
Industry
9.9
vs History
20
vs Industry
24
Median 3Y
23.8
Median 5Y
19.4
Industry
17.2
vs History
3
vs Industry
7
Median 3Y
4.1
Median 5Y
4.2
Industry
1.5
vs History
4
vs Industry
22
Median 3Y
1.6
Median 5Y
1.8
Industry
1.1
Forward
2.3
vs History
7
vs Industry
30
Median 3Y
6.3
Median 5Y
6
Industry
4.8
vs History
31
vs Industry
33
Median 3Y
11.6
Median 5Y
10.1
Industry
10.6
Forward
11.9
vs History
36
vs Industry
39
Median 3Y
13
Median 5Y
11.4
Industry
13.7
Forward
11.9
vs History
38
vs Industry
24
Median 3Y
15.2
Median 5Y
13.7
Industry
11.2
vs History
20
vs Industry
22
Median 3Y
21.4
Median 5Y
17.2
Industry
15.5
vs History
4
vs Industry
3
Median 3Y
5.7
Median 5Y
5.7
Industry
1.1

Multiples Across Competitors

HUPSENG Competitors Multiples
Hup Seng Industries Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Hup Seng Industries Bhd
KLSE:HUPSENG
928m MYR 2.5 17.6 11.1 12
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
MY
H
Hup Seng Industries Bhd
KLSE:HUPSENG
Average P/E: 61 701.5
17.6
20%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
Hup Seng Industries Bhd
KLSE:HUPSENG
Average EV/EBITDA: 21 547.1
11.1
37%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
H
Hup Seng Industries Bhd
KLSE:HUPSENG
Average EV/EBIT: 36 422.7
12
40%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top