HeiTech Padu Bhd
KLSE:HTPADU
Intrinsic Value
The intrinsic value of one HTPADU stock under the Base Case scenario is hidden MYR. Compared to the current market price of 2.17 MYR, HeiTech Padu Bhd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
HeiTech Padu Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
HeiTech Padu Bhd
Balance Sheet Decomposition
HeiTech Padu Bhd
Current Assets | 373.2m |
Cash & Short-Term Investments | 52.2m |
Receivables | 185.2m |
Other Current Assets | 135.9m |
Non-Current Assets | 180.4m |
Long-Term Investments | 5m |
PP&E | 125.3m |
Intangibles | 15.1m |
Other Non-Current Assets | 35m |
Free Cash Flow Analysis
HeiTech Padu Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
HeiTech Padu Bhd
Revenue
|
337m
MYR
|
Cost of Revenue
|
-154.4m
MYR
|
Gross Profit
|
182.6m
MYR
|
Operating Expenses
|
-171.7m
MYR
|
Operating Income
|
10.9m
MYR
|
Other Expenses
|
-4.2m
MYR
|
Net Income
|
6.7m
MYR
|
HTPADU Profitability Score
Profitability Due Diligence
HeiTech Padu Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
HeiTech Padu Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
HTPADU Solvency Score
Solvency Due Diligence
HeiTech Padu Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
HeiTech Padu Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HTPADU Price Targets Summary
HeiTech Padu Bhd
Dividends
Current shareholder yield for HTPADU is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HTPADU stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 2.17 MYR, HeiTech Padu Bhd is hidden .