Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
Intrinsic Value
The intrinsic value of one HSPLANT stock under the Base Case scenario is 1.65 MYR. Compared to the current market price of 1.9 MYR, Hap Seng Plantations Holdings Bhd is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hap Seng Plantations Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Hap Seng Plantations Holdings Bhd
Balance Sheet Decomposition
Hap Seng Plantations Holdings Bhd
Current Assets | 791.7m |
Cash & Short-Term Investments | 567.2m |
Receivables | 77.7m |
Other Current Assets | 146.8m |
Non-Current Assets | 1.7B |
PP&E | 1.7B |
Free Cash Flow Analysis
Hap Seng Plantations Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Hap Seng Plantations Holdings Bhd
Revenue
|
752.4m
MYR
|
Operating Expenses
|
-481.5m
MYR
|
Operating Income
|
270.9m
MYR
|
Other Expenses
|
-66.3m
MYR
|
Net Income
|
204.6m
MYR
|
HSPLANT Profitability Score
Profitability Due Diligence
Hap Seng Plantations Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Hap Seng Plantations Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
HSPLANT Solvency Score
Solvency Due Diligence
Hap Seng Plantations Holdings Bhd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Hap Seng Plantations Holdings Bhd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HSPLANT Price Targets Summary
Hap Seng Plantations Holdings Bhd
According to Wall Street analysts, the average 1-year price target for HSPLANT is 2.4 MYR with a low forecast of 2.03 MYR and a high forecast of 2.84 MYR.
Dividends
Current shareholder yield for HSPLANT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HSPLANT stock under the Base Case scenario is 1.65 MYR.
Compared to the current market price of 1.9 MYR, Hap Seng Plantations Holdings Bhd is Overvalued by 13%.