H

Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT

Watchlist Manager
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
Watchlist
Price: 1.93 MYR Market Closed
Market Cap: 1.5B MYR

Relative Value

The Relative Value of one HSPLANT stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.93 MYR, Hap Seng Plantations Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSPLANT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
22
Median 3Y
2.1
Median 5Y
2.2
Industry
0.9
Forward
2
vs History
76
vs Industry
57
Median 3Y
10.7
Median 5Y
10.7
Industry
16.1
Forward
10.3
vs History
49
vs Industry
41
Median 3Y
7.5
Median 5Y
7.6
Industry
9.6
vs History
52
vs Industry
37
Median 3Y
12
Median 5Y
12.6
Industry
17.2
vs History
47
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
76
vs Industry
35
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1
Forward
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
79
vs Industry
66
Median 3Y
4.7
Median 5Y
5.3
Industry
10
Forward
3.6
vs History
84
vs Industry
66
Median 3Y
5.2
Median 5Y
5.8
Industry
12.9
Forward
5.6
vs History
58
vs Industry
56
Median 3Y
5.1
Median 5Y
5.4
Industry
10.7
vs History
58
vs Industry
43
Median 3Y
7.7
Median 5Y
8.1
Industry
15
vs History
55
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

HSPLANT Competitors Multiples
Hap Seng Plantations Holdings Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
1.5B MYR 2.1 7.5 3.8 3.8
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 12.8 9.8 15.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.8B USD 0.2 9.5 6.3 8.1
CN
Tongwei Co Ltd
SSE:600438
73.3B CNY 0.8 -10.9 -19.9 -19.9
US
Ingredion Inc
NYSE:INGR
8.4B USD 1.1 13 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.5B MYR 1.8 17.5 10.8 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 10.8 -471.6 -471.6
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
US
Darling Ingredients Inc
NYSE:DAR
5.1B USD 0.9 29.5 10.9 28.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.5B MYR 1 36.8 10.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
Average EV/EBITDA: 8.7
3.8
1%
3.8
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
10.9
26%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.3
8%
1.3