H

Homeritz Corporation Bhd
KLSE:HOMERIZ

Watchlist Manager
Homeritz Corporation Bhd
KLSE:HOMERIZ
Watchlist
Price: 0.575 MYR
Market Cap: 266.4m MYR
Have any thoughts about
Homeritz Corporation Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Homeritz Corporation Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Operating Cash Flow
Net Income
30
26
25
28
31
34
39
40
40
36
36
35
36
39
36
31
27
27
26
28
31
28
32
32
26
30
29
30
37
28
29
36
41
54
51
44
36
33
37
42
46
Depreciation & Amortization
2
2
3
3
3
3
3
2
2
2
2
2
3
3
3
3
3
3
3
4
4
4
4
4
4
4
5
5
5
6
6
6
7
7
7
7
6
6
6
6
6
Other Non-Cash Items
(1)
(1)
(1)
(0)
(1)
0
(1)
(3)
(3)
(3)
(2)
(1)
(0)
(2)
(1)
(2)
(2)
(1)
(2)
(1)
(2)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
(2)
(1)
(2)
(1)
(1)
(2)
(1)
(4)
(5)
(5)
(7)
(6)
(6)
Cash Taxes Paid
3
4
4
5
4
6
7
8
11
11
12
12
11
7
6
6
7
7
6
5
3
3
4
4
5
6
6
6
8
8
8
7
5
8
10
11
11
8
6
6
7
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Change in Working Capital
(4)
2
(5)
(13)
(16)
(12)
(6)
(6)
(3)
(7)
(12)
(16)
(12)
(12)
(11)
(5)
(8)
(5)
(2)
1
3
5
8
2
(2)
(11)
(12)
(14)
(21)
(17)
(21)
(19)
(4)
(7)
2
8
2
2
(3)
(11)
(4)
Cash from Operating Activities
28
N/A
30
+7%
21
-28%
17
-22%
16
-2%
25
+53%
34
+38%
34
-1%
36
+6%
28
-20%
24
-17%
21
-13%
27
+31%
27
+2%
26
-5%
27
+4%
21
-24%
24
+16%
25
+6%
32
+26%
35
+10%
34
-3%
42
+21%
35
-16%
27
-24%
22
-16%
20
-11%
19
-5%
20
+6%
15
-27%
12
-17%
22
+78%
42
+91%
52
+23%
60
+15%
55
-8%
40
-27%
37
-8%
33
-10%
31
-7%
42
+36%
Investing Cash Flow
Capital Expenditures
(1)
(2)
(1)
(2)
(2)
(2)
(11)
(10)
(11)
(10)
(4)
(5)
(5)
(6)
(6)
(7)
(9)
(10)
(10)
(11)
(11)
(10)
(11)
(15)
(16)
(14)
(19)
(14)
(14)
(13)
(7)
(5)
(4)
(7)
(7)
(7)
(6)
(4)
(4)
(4)
(7)
Other Items
(4)
0
(0)
(0)
0
(8)
(8)
(8)
(8)
0
0
0
0
(16)
(30)
(22)
(28)
(14)
(6)
(8)
(9)
(7)
(2)
(12)
(4)
3
23
5
19
25
7
28
17
5
(28)
5
(52)
(130)
(95)
(120)
(79)
Cash from Investing Activities
(5)
N/A
(2)
+67%
(1)
+27%
(2)
-48%
(1)
+20%
(10)
-579%
(18)
-84%
(18)
+2%
(19)
-3%
(10)
+47%
(4)
+62%
(5)
-22%
(5)
-8%
(22)
-348%
(36)
-64%
(30)
+17%
(37)
-24%
(24)
+35%
(16)
+33%
(19)
-21%
(20)
-3%
(17)
+13%
(13)
+24%
(27)
-104%
(20)
+26%
(11)
+44%
4
N/A
(9)
N/A
5
N/A
11
+124%
(1)
N/A
22
N/A
13
-40%
(2)
N/A
(35)
-1 903%
(1)
+96%
(58)
-4 013%
(134)
-133%
(99)
+26%
(124)
-25%
(86)
+30%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
16
16
16
7
3
6
22
22
18
15
0
0
0
0
Net Issuance of Debt
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash Paid for Dividends
(8)
(10)
(10)
(16)
(10)
(8)
(11)
(12)
(12)
(12)
(14)
(15)
(15)
(18)
(15)
(13)
(13)
(10)
(10)
(3)
(8)
(8)
(11)
(11)
(9)
(9)
(3)
(3)
(6)
(10)
0
0
(7)
(3)
(7)
(7)
(9)
(9)
(5)
(5)
(7)
Other
(2)
(1)
(3)
(3)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
Cash from Financing Activities
(10)
N/A
(11)
-9%
(13)
-16%
(19)
-50%
(13)
+34%
(11)
+16%
(11)
-7%
(13)
-10%
(13)
-2%
(14)
-9%
(15)
-10%
(17)
-9%
(16)
+2%
(18)
-11%
(15)
+17%
(13)
+16%
(13)
N/A
(10)
+24%
(10)
+0%
(3)
+69%
(8)
-150%
(7)
+0%
(11)
-41%
(11)
-1%
(9)
+13%
(9)
+2%
7
N/A
13
+100%
10
-23%
6
-42%
(4)
N/A
(7)
-95%
(0)
+98%
19
N/A
14
-26%
11
-23%
5
-50%
(10)
N/A
(5)
+49%
(5)
-1%
(8)
-57%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
0
0
1
0
1
2
(0)
0
(0)
(1)
0
(0)
0
0
0
0
(0)
0
0
0
0
0
(0)
(1)
(0)
(0)
(0)
1
(0)
(0)
0
(1)
1
0
0
1
(0)
(0)
Net Change in Cash
12
N/A
17
+39%
7
-57%
(4)
N/A
2
N/A
5
+100%
5
-1%
4
-20%
6
+52%
5
-19%
5
+11%
(1)
N/A
4
N/A
(12)
N/A
(25)
-107%
(15)
+40%
(29)
-89%
(10)
+67%
(0)
+98%
10
N/A
8
-17%
10
+22%
18
+85%
(2)
N/A
(3)
-15%
2
N/A
30
+1 393%
23
-24%
35
+55%
32
-10%
9
-73%
37
+330%
55
+48%
69
+26%
37
-47%
65
+76%
(12)
N/A
(107)
-795%
(70)
+35%
(99)
-41%
(53)
+47%
Free Cash Flow
Free Cash Flow
26
N/A
28
+6%
20
-28%
15
-26%
15
-1%
23
+55%
24
+4%
23
-1%
25
+6%
18
-26%
20
+8%
16
-20%
22
+38%
22
-1%
20
-6%
20
-4%
11
-43%
14
+20%
16
+15%
21
+34%
24
+16%
24
-1%
31
+27%
20
-36%
11
-46%
9
-18%
1
-84%
5
+251%
7
+35%
2
-76%
5
+223%
17
+235%
38
+128%
45
+18%
52
+16%
48
-8%
34
-28%
33
-4%
29
-10%
27
-8%
35
+28%

See Also

Discover More