H

Harvest Miracle Capital Bhd
KLSE:HM

Watchlist Manager
Harvest Miracle Capital Bhd
KLSE:HM
Watchlist
Price: 0.255 MYR 8.51%
Market Cap: 118.5m MYR
Have any thoughts about
Harvest Miracle Capital Bhd?
Write Note

Intrinsic Value

The intrinsic value of one HM stock under the Base Case scenario is 0.13 MYR. Compared to the current market price of 0.255 MYR, Harvest Miracle Capital Bhd is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HM Intrinsic Value
0.13 MYR
Overvaluation 49%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Harvest Miracle Capital Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HM?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Electrical Equipment Industry

Fundamental Analysis

Economic Moat
Harvest Miracle Capital Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Harvest Miracle Capital Bhd

Provide an overview of the primary business activities
of Harvest Miracle Capital Bhd.

What unique competitive advantages
does Harvest Miracle Capital Bhd hold over its rivals?

What risks and challenges
does Harvest Miracle Capital Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Harvest Miracle Capital Bhd.

Provide P/S
for Harvest Miracle Capital Bhd.

Provide P/E
for Harvest Miracle Capital Bhd.

Provide P/OCF
for Harvest Miracle Capital Bhd.

Provide P/FCFE
for Harvest Miracle Capital Bhd.

Provide P/B
for Harvest Miracle Capital Bhd.

Provide EV/S
for Harvest Miracle Capital Bhd.

Provide EV/GP
for Harvest Miracle Capital Bhd.

Provide EV/EBITDA
for Harvest Miracle Capital Bhd.

Provide EV/EBIT
for Harvest Miracle Capital Bhd.

Provide EV/OCF
for Harvest Miracle Capital Bhd.

Provide EV/FCFF
for Harvest Miracle Capital Bhd.

Provide EV/IC
for Harvest Miracle Capital Bhd.

Compare the intrinsic valuations
of Harvest Miracle Capital Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Harvest Miracle Capital Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Harvest Miracle Capital Bhd compared to its peers.

Compare the P/E ratios
of Harvest Miracle Capital Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Harvest Miracle Capital Bhd with its peers.

Analyze the financial leverage
of Harvest Miracle Capital Bhd compared to its main competitors.

Show all profitability ratios
for Harvest Miracle Capital Bhd.

Provide ROE
for Harvest Miracle Capital Bhd.

Provide ROA
for Harvest Miracle Capital Bhd.

Provide ROIC
for Harvest Miracle Capital Bhd.

Provide ROCE
for Harvest Miracle Capital Bhd.

Provide Gross Margin
for Harvest Miracle Capital Bhd.

Provide Operating Margin
for Harvest Miracle Capital Bhd.

Provide Net Margin
for Harvest Miracle Capital Bhd.

Provide FCF Margin
for Harvest Miracle Capital Bhd.

Show all solvency ratios
for Harvest Miracle Capital Bhd.

Provide D/E Ratio
for Harvest Miracle Capital Bhd.

Provide D/A Ratio
for Harvest Miracle Capital Bhd.

Provide Interest Coverage Ratio
for Harvest Miracle Capital Bhd.

Provide Altman Z-Score Ratio
for Harvest Miracle Capital Bhd.

Provide Quick Ratio
for Harvest Miracle Capital Bhd.

Provide Current Ratio
for Harvest Miracle Capital Bhd.

Provide Cash Ratio
for Harvest Miracle Capital Bhd.

What is the historical Revenue growth
over the last 5 years for Harvest Miracle Capital Bhd?

What is the historical Net Income growth
over the last 5 years for Harvest Miracle Capital Bhd?

What is the current Free Cash Flow
of Harvest Miracle Capital Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Harvest Miracle Capital Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harvest Miracle Capital Bhd

Current Assets 64.8m
Cash & Short-Term Investments 24.3m
Receivables 26.2m
Other Current Assets 14.4m
Non-Current Assets 279.9m
Long-Term Investments 187.1m
PP&E 69.2m
Intangibles 114k
Other Non-Current Assets 23.5m
Current Liabilities 16.7m
Accounts Payable 10.6m
Other Current Liabilities 6.2m
Non-Current Liabilities 27.8m
Long-Term Debt 14.5m
Other Non-Current Liabilities 13.4m
Efficiency

Earnings Waterfall
Harvest Miracle Capital Bhd

Revenue
94.8m MYR
Cost of Revenue
-78.6m MYR
Gross Profit
16.1m MYR
Operating Expenses
-4.2m MYR
Operating Income
11.9m MYR
Other Expenses
7.3m MYR
Net Income
19.3m MYR

Free Cash Flow Analysis
Harvest Miracle Capital Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HM Profitability Score
Profitability Due Diligence

Harvest Miracle Capital Bhd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

Harvest Miracle Capital Bhd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

HM Solvency Score
Solvency Due Diligence

Harvest Miracle Capital Bhd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
High Interest Coverage
78/100
Solvency
Score

Harvest Miracle Capital Bhd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HM Price Targets Summary
Harvest Miracle Capital Bhd

There are no price targets for HM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HM?

Click here to dive deeper.

Dividends

Harvest Miracle Capital Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for HM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Harvest Miracle Capital Bhd

Country

Malaysia

Industry

Electrical Equipment

Market Cap

118.5m MYR

Dividend Yield

0%

Description

Harvest Miracle Capital Bhd.is an investment holding company, which engages in the provision of information technology services. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2004-12-08. The firm operates through six divisions: IT and ICT, Construction, Property Investment, Property Development, Money Lending Business, and Investment Holding. IT and ICT division is involved in the trading in IT and ICT related products, hardware, software and accessories, software development, and support services, and others. Construction division is engaged in property construction and its related business. Property Investment division is engaged in investment properties. Property Development division is involved in property development. Money Lending Business Division is involved in money lending business. Investment Holding division is involved in investment holding.

Contact

SELANGOR
Petaling Jaya
Unit C-01-3, Block C, Plaza Glomac, No. 6, Jalan SS7/19, Kelana Jaya
+60378052188
www.vtex.my

IPO

2004-12-08

Employees

-

Officers

Executive Chairman
Mr. Hanming Liu
Executive Director
Ms. Mong-Ee Lee
Chief Executive Officer of IT & ICT Division
Mr. Kim Moon Pang
Company Secretary
Sue Ching Leong
Financial Controller
Mr. Kar Fong Siew

See Also

Discover More
What is the Intrinsic Value of one HM stock?

The intrinsic value of one HM stock under the Base Case scenario is 0.13 MYR.

Is HM stock undervalued or overvalued?

Compared to the current market price of 0.255 MYR, Harvest Miracle Capital Bhd is Overvalued by 49%.

Back to Top