Hong Leong Bank Bhd
KLSE:HLBANK
Income Statement
Income Statement
Hong Leong Bank Bhd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
2 722
|
2 782
|
2 761
|
2 741
|
2 686
|
2 652
|
2 649
|
2 655
|
2 685
|
2 716
|
2 788
|
2 854
|
2 905
|
2 945
|
2 932
|
2 893
|
2 851
|
2 808
|
2 786
|
2 764
|
2 770
|
2 793
|
2 782
|
2 855
|
2 856
|
2 994
|
3 191
|
3 458
|
3 580
|
3 674
|
3 745
|
3 755
|
3 826
|
3 820
|
3 719
|
3 684
|
3 616
|
3 612
|
3 734
|
3 822
|
3 910
|
|
Interest Income |
5 726
|
5 860
|
5 955
|
6 105
|
6 152
|
6 188
|
6 280
|
6 304
|
6 298
|
6 260
|
6 188
|
6 163
|
6 191
|
6 235
|
6 281
|
6 358
|
6 453
|
6 565
|
6 667
|
6 682
|
6 627
|
6 556
|
6 424
|
6 272
|
5 973
|
5 758
|
5 568
|
5 557
|
5 539
|
5 557
|
5 623
|
5 723
|
6 028
|
6 505
|
6 981
|
7 531
|
7 975
|
8 263
|
8 570
|
8 783
|
8 901
|
|
Interest Expense |
3 004
|
3 078
|
3 193
|
3 363
|
3 466
|
3 536
|
3 630
|
3 648
|
3 612
|
3 543
|
3 400
|
3 309
|
3 287
|
3 290
|
3 349
|
3 464
|
3 602
|
3 756
|
3 881
|
3 918
|
3 857
|
3 763
|
3 643
|
3 416
|
3 116
|
2 764
|
2 377
|
2 099
|
1 959
|
1 883
|
1 879
|
1 968
|
2 202
|
2 685
|
3 262
|
3 847
|
4 359
|
4 651
|
4 836
|
4 961
|
4 991
|
|
Non Interest Income |
1 773
|
1 707
|
1 789
|
1 809
|
1 975
|
2 013
|
2 064
|
1 931
|
2 144
|
2 240
|
2 231
|
2 065
|
2 287
|
2 356
|
2 560
|
2 520
|
2 799
|
2 858
|
2 831
|
2 748
|
2 853
|
2 874
|
2 908
|
3 245
|
2 939
|
2 996
|
3 022
|
2 917
|
3 003
|
2 963
|
2 953
|
3 085
|
3 582
|
3 812
|
3 990
|
3 350
|
3 723
|
3 797
|
3 768
|
3 590
|
4 107
|
|
Revenue |
4 495
N/A
|
4 489
0%
|
4 550
+1%
|
4 550
+0%
|
4 661
+2%
|
4 666
+0%
|
4 714
+1%
|
4 586
-3%
|
4 829
+5%
|
4 956
+3%
|
5 019
+1%
|
4 919
-2%
|
5 192
+6%
|
5 300
+2%
|
5 491
+4%
|
5 414
-1%
|
5 650
+4%
|
5 667
+0%
|
5 617
-1%
|
5 512
-2%
|
5 623
+2%
|
5 667
+1%
|
5 690
+0%
|
6 100
+7%
|
5 795
-5%
|
5 990
+3%
|
6 213
+4%
|
6 375
+3%
|
6 583
+3%
|
6 637
+1%
|
6 698
+1%
|
6 840
+2%
|
7 408
+8%
|
7 632
+3%
|
7 709
+1%
|
7 034
-9%
|
7 339
+4%
|
7 408
+1%
|
7 502
+1%
|
7 412
-1%
|
8 017
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(55)
|
19
|
51
|
52
|
13
|
(101)
|
(128)
|
(53)
|
(52)
|
(20)
|
(46)
|
(161)
|
(182)
|
(164)
|
(131)
|
(77)
|
(52)
|
17
|
25
|
(12)
|
15
|
(62)
|
(183)
|
(328)
|
(441)
|
(663)
|
(651)
|
(654)
|
(598)
|
(391)
|
(328)
|
(164)
|
(152)
|
(145)
|
(131)
|
(115)
|
(27)
|
4
|
69
|
114
|
56
|
|
Non Interest Expense |
(1 822)
|
(1 847)
|
(1 916)
|
(1 856)
|
(2 006)
|
(2 179)
|
(2 256)
|
(2 152)
|
(2 346)
|
(2 234)
|
(2 180)
|
(2 010)
|
(2 156)
|
(2 146)
|
(2 212)
|
(2 091)
|
(2 281)
|
(2 376)
|
(2 412)
|
(2 314)
|
(2 457)
|
(2 390)
|
(2 433)
|
(2 783)
|
(2 321)
|
(2 337)
|
(2 267)
|
(2 250)
|
(2 362)
|
(2 363)
|
(2 396)
|
(2 310)
|
(2 744)
|
(2 765)
|
(2 774)
|
(2 292)
|
(2 630)
|
(2 677)
|
(2 678)
|
(2 392)
|
(2 843)
|
|
Pre-Tax Income |
2 618
N/A
|
2 661
+2%
|
2 685
+1%
|
2 746
+2%
|
2 667
-3%
|
2 386
-11%
|
2 330
-2%
|
2 382
+2%
|
2 431
+2%
|
2 702
+11%
|
2 793
+3%
|
2 748
-2%
|
2 854
+4%
|
2 991
+5%
|
3 149
+5%
|
3 246
+3%
|
3 317
+2%
|
3 307
0%
|
3 231
-2%
|
3 186
-1%
|
3 182
0%
|
3 215
+1%
|
3 074
-4%
|
2 989
-3%
|
3 033
+1%
|
2 991
-1%
|
3 295
+10%
|
3 471
+5%
|
3 623
+4%
|
3 884
+7%
|
3 974
+2%
|
4 367
+10%
|
4 512
+3%
|
4 723
+5%
|
4 804
+2%
|
4 627
-4%
|
4 683
+1%
|
4 736
+1%
|
4 893
+3%
|
5 134
+5%
|
5 230
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(513)
|
(525)
|
(529)
|
(513)
|
(479)
|
(405)
|
(370)
|
(478)
|
(488)
|
(553)
|
(572)
|
(603)
|
(613)
|
(616)
|
(654)
|
(608)
|
(611)
|
(597)
|
(577)
|
(522)
|
(535)
|
(555)
|
(512)
|
(495)
|
(498)
|
(488)
|
(554)
|
(610)
|
(633)
|
(826)
|
(903)
|
(1 078)
|
(1 099)
|
(1 007)
|
(943)
|
(808)
|
(816)
|
(824)
|
(866)
|
(938)
|
(974)
|
|
Income from Continuing Operations |
2 105
|
2 137
|
2 156
|
2 233
|
2 189
|
1 981
|
1 960
|
1 903
|
1 943
|
2 149
|
2 221
|
2 145
|
2 241
|
2 375
|
2 495
|
2 638
|
2 706
|
2 710
|
2 654
|
2 665
|
2 646
|
2 661
|
2 562
|
2 495
|
2 535
|
2 504
|
2 741
|
2 861
|
2 990
|
3 058
|
3 071
|
3 289
|
3 412
|
3 716
|
3 861
|
3 818
|
3 867
|
3 912
|
4 027
|
4 196
|
4 256
|
|
Net Income (Common) |
2 105
N/A
|
2 137
+1%
|
2 156
+1%
|
2 233
+4%
|
2 189
-2%
|
1 981
-9%
|
1 960
-1%
|
1 903
-3%
|
1 943
+2%
|
2 149
+11%
|
2 221
+3%
|
2 145
-3%
|
2 241
+4%
|
2 375
+6%
|
2 495
+5%
|
2 638
+6%
|
2 706
+3%
|
2 710
+0%
|
2 654
-2%
|
2 665
+0%
|
2 646
-1%
|
2 661
+1%
|
2 562
-4%
|
2 495
-3%
|
2 535
+2%
|
2 504
-1%
|
2 741
+9%
|
2 861
+4%
|
2 990
+5%
|
3 058
+2%
|
3 071
+0%
|
3 289
+7%
|
3 412
+4%
|
3 716
+9%
|
3 861
+4%
|
3 818
-1%
|
3 867
+1%
|
3 912
+1%
|
4 027
+3%
|
4 196
+4%
|
4 256
+1%
|
|
EPS (Diluted) |
1.15
N/A
|
1.16
+1%
|
1.17
+1%
|
1.22
+4%
|
1.2
-2%
|
1.11
-7%
|
1.05
-5%
|
1
-5%
|
0.94
-6%
|
1.05
+12%
|
1.09
+4%
|
1.05
-4%
|
1.1
+5%
|
1.16
+5%
|
1.22
+5%
|
1.29
+6%
|
1.32
+2%
|
1.32
N/A
|
1.29
-2%
|
1.3
+1%
|
1.29
-1%
|
1.3
+1%
|
1.25
-4%
|
1.22
-2%
|
1.24
+2%
|
1.23
-1%
|
1.35
+10%
|
1.4
+4%
|
1.47
+5%
|
1.5
+2%
|
1.5
N/A
|
1.61
+7%
|
1.66
+3%
|
1.81
+9%
|
1.88
+4%
|
1.86
-1%
|
1.88
+1%
|
1.9
+1%
|
1.96
+3%
|
2.05
+5%
|
2.07
+1%
|