H

Hil Industries Bhd
KLSE:HIL

Watchlist Manager
Hil Industries Bhd
KLSE:HIL
Watchlist
Price: 0.875 MYR -1.13%
Market Cap: 290.4m MYR
Have any thoughts about
Hil Industries Bhd?
Write Note

Intrinsic Value

The intrinsic value of one HIL stock under the Base Case scenario is 1.885 MYR. Compared to the current market price of 0.875 MYR, Hil Industries Bhd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HIL Intrinsic Value
1.885 MYR
Undervaluation 54%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hil Industries Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hil Industries Bhd

Provide an overview of the primary business activities
of Hil Industries Bhd.

What unique competitive advantages
does Hil Industries Bhd hold over its rivals?

What risks and challenges
does Hil Industries Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hil Industries Bhd.

Provide P/S
for Hil Industries Bhd.

Provide P/E
for Hil Industries Bhd.

Provide P/OCF
for Hil Industries Bhd.

Provide P/FCFE
for Hil Industries Bhd.

Provide P/B
for Hil Industries Bhd.

Provide EV/S
for Hil Industries Bhd.

Provide EV/GP
for Hil Industries Bhd.

Provide EV/EBITDA
for Hil Industries Bhd.

Provide EV/EBIT
for Hil Industries Bhd.

Provide EV/OCF
for Hil Industries Bhd.

Provide EV/FCFF
for Hil Industries Bhd.

Provide EV/IC
for Hil Industries Bhd.

Show me price targets
for Hil Industries Bhd made by professional analysts.

What are the Revenue projections
for Hil Industries Bhd?

How accurate were the past Revenue estimates
for Hil Industries Bhd?

What are the Net Income projections
for Hil Industries Bhd?

How accurate were the past Net Income estimates
for Hil Industries Bhd?

What are the EPS projections
for Hil Industries Bhd?

How accurate were the past EPS estimates
for Hil Industries Bhd?

What are the EBIT projections
for Hil Industries Bhd?

How accurate were the past EBIT estimates
for Hil Industries Bhd?

Compare the revenue forecasts
for Hil Industries Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hil Industries Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hil Industries Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hil Industries Bhd compared to its peers.

Compare the P/E ratios
of Hil Industries Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hil Industries Bhd with its peers.

Analyze the financial leverage
of Hil Industries Bhd compared to its main competitors.

Show all profitability ratios
for Hil Industries Bhd.

Provide ROE
for Hil Industries Bhd.

Provide ROA
for Hil Industries Bhd.

Provide ROIC
for Hil Industries Bhd.

Provide ROCE
for Hil Industries Bhd.

Provide Gross Margin
for Hil Industries Bhd.

Provide Operating Margin
for Hil Industries Bhd.

Provide Net Margin
for Hil Industries Bhd.

Provide FCF Margin
for Hil Industries Bhd.

Show all solvency ratios
for Hil Industries Bhd.

Provide D/E Ratio
for Hil Industries Bhd.

Provide D/A Ratio
for Hil Industries Bhd.

Provide Interest Coverage Ratio
for Hil Industries Bhd.

Provide Altman Z-Score Ratio
for Hil Industries Bhd.

Provide Quick Ratio
for Hil Industries Bhd.

Provide Current Ratio
for Hil Industries Bhd.

Provide Cash Ratio
for Hil Industries Bhd.

What is the historical Revenue growth
over the last 5 years for Hil Industries Bhd?

What is the historical Net Income growth
over the last 5 years for Hil Industries Bhd?

What is the current Free Cash Flow
of Hil Industries Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hil Industries Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hil Industries Bhd

Current Assets 524.5m
Cash & Short-Term Investments 151.5m
Receivables 61.8m
Other Current Assets 311.3m
Non-Current Assets 98.5m
Long-Term Investments 27.6m
PP&E 67.6m
Intangibles 3.3m
Current Liabilities 123.9m
Accounts Payable 123.6m
Other Current Liabilities 374k
Non-Current Liabilities 40.4m
Other Non-Current Liabilities 40.4m
Efficiency

Earnings Waterfall
Hil Industries Bhd

Revenue
245.5m MYR
Cost of Revenue
-164m MYR
Gross Profit
81.5m MYR
Operating Expenses
-23.6m MYR
Operating Income
57.9m MYR
Other Expenses
-13.9m MYR
Net Income
44m MYR

Free Cash Flow Analysis
Hil Industries Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HIL Profitability Score
Profitability Due Diligence

Hil Industries Bhd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
58/100
Profitability
Score

Hil Industries Bhd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

HIL Solvency Score
Solvency Due Diligence

Hil Industries Bhd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Hil Industries Bhd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HIL Price Targets Summary
Hil Industries Bhd

Wall Street analysts forecast HIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HIL is 1.122 MYR with a low forecast of 1.111 MYR and a high forecast of 1.155 MYR.

Lowest
Price Target
1.111 MYR
27% Upside
Average
Price Target
1.122 MYR
28% Upside
Highest
Price Target
1.155 MYR
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hil Industries Bhd

Country

Malaysia

Industry

Chemicals

Market Cap

290.4m MYR

Dividend Yield

3.43%

Description

HIL Industries Bhd.is an investment holding company, which engages in the manufacture and sale of industrial and domestic moulded plastic products. The company is headquartered in Shah Alam, Selangor. The firm is principally engaged in the manufacture and sale of industrial and domestic molded plastic products. The Company’s segment includes Manufacturing and Property development and management segment. The Manufacturing segments is engaged in the manufacture and sale of industrial and domestic molded plastic products. The Property development and management segment include development of residential, commercial, and light and management industrial properties, and letting out of properties. The Company’s subsidiaries include Sedar Makmur Sdn. Bhd., which is engaged in property management; Hil Industries Automotive (M) Sdn. Bhd., which is engaged in Mold making and precision metal stamping; Hil Technology Sdn. Bhd., which is engaged in designing and assembling industrial machinery and equipment for the purpose of factory automation, and Satu Tunas Sdn. Bhd., which is engaged in property investment and investment holding.

Contact

SELANGOR
Shah Alam
Lot 3, Jalan Lada Sulah 16/11, Section 16
+60355100501
www.hil.com.my

IPO

1991-12-21

Employees

-

Officers

Executive Chairman
Mr. Boon Thong Ng
MD & Executive Director
Mr. Kwee Leong Ng
Executive Director
Mr. Kwee Leng Ng
Secretary
Mr. Tau Chern Cheam

See Also

Discover More
What is the Intrinsic Value of one HIL stock?

The intrinsic value of one HIL stock under the Base Case scenario is 1.885 MYR.

Is HIL stock undervalued or overvalued?

Compared to the current market price of 0.875 MYR, Hil Industries Bhd is Undervalued by 54%.

Back to Top