H

Hil Industries Bhd
KLSE:HIL

Watchlist Manager
Hil Industries Bhd
KLSE:HIL
Watchlist
Price: 0.76 MYR Market Closed
Market Cap: 253.9m MYR

Relative Value

The Relative Value of one HIL stock under the Base Case scenario is 0.83 MYR. Compared to the current market price of 0.76 MYR, Hil Industries Bhd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HIL Relative Value
Base Case
0.83 MYR
Undervaluation 9%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
51
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4
Forward
1
vs History
98
vs Industry
65
Median 3Y
9.7
Median 5Y
9.7
Industry
20
Forward
5.4
vs History
53
vs Industry
48
Median 3Y
9.2
Median 5Y
8.9
Industry
11.9
vs History
53
vs Industry
40
Median 3Y
11.8
Median 5Y
11.8
Industry
19.8
vs History
88
vs Industry
82
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
85
vs Industry
75
Median 3Y
0.9
Median 5Y
1
Industry
1.5
Forward
0.5
vs History
95
vs Industry
81
Median 3Y
2.8
Median 5Y
3.4
Industry
6.7
vs History
96
vs Industry
71
Median 3Y
4.2
Median 5Y
4.7
Industry
12
Forward
2.9
vs History
96
vs Industry
69
Median 3Y
4.2
Median 5Y
4.9
Industry
16.2
Forward
2.2
vs History
53
vs Industry
65
Median 3Y
5.2
Median 5Y
5.1
Industry
13
vs History
55
vs Industry
45
Median 3Y
6.4
Median 5Y
6.2
Industry
18.3
vs History
88
vs Industry
87
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

HIL Competitors Multiples
Hil Industries Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Hil Industries Bhd
KLSE:HIL
252.3m MYR 1.1 6 2.4 2.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.6 -709.9 -709.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9