H

Hibiscus Petroleum Bhd
KLSE:HIBISCS

Watchlist Manager
Hibiscus Petroleum Bhd
KLSE:HIBISCS
Watchlist
Price: 1.99 MYR 1.53%
Market Cap: 1.5B MYR
Have any thoughts about
Hibiscus Petroleum Bhd?
Write Note

Income Statement

Earnings Waterfall
Hibiscus Petroleum Bhd

Revenue
2.4B MYR
Cost of Revenue
-905.1m MYR
Gross Profit
1.5B MYR
Operating Expenses
-976.8m MYR
Operating Income
564.7m MYR
Other Expenses
-176.2m MYR
Net Income
388.4m MYR

Income Statement
Hibiscus Petroleum Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18
N/A
13
-25%
9
-33%
16
+77%
5
-67%
4
-27%
34
+814%
82
+142%
136
+67%
198
+45%
235
+19%
261
+11%
265
+1%
278
+5%
284
+2%
394
+39%
696
+77%
785
+13%
936
+19%
988
+6%
788
-20%
894
+14%
844
-6%
647
-23%
633
-2%
551
-13%
591
+7%
805
+36%
906
+13%
1 000
+10%
1 081
+8%
1 697
+57%
2 055
+21%
2 483
+21%
2 710
+9%
2 345
-13%
2 487
+6%
2 401
-3%
2 481
+3%
2 716
+9%
2 447
-10%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(24)
(41)
(65)
(83)
(81)
(93)
(88)
(108)
(116)
(173)
(264)
(278)
(324)
(326)
(281)
(328)
(316)
(249)
(254)
(242)
(244)
(304)
(324)
(329)
(298)
(480)
(608)
(788)
(904)
(817)
(874)
(825)
(837)
(949)
(905)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8
N/A
41
+411%
70
+72%
115
+64%
154
+34%
168
+9%
177
+5%
170
-4%
168
-1%
221
+31%
432
+95%
507
+17%
612
+21%
662
+8%
507
-23%
566
+12%
528
-7%
398
-25%
379
-5%
310
-18%
348
+12%
501
+44%
582
+16%
671
+15%
783
+17%
1 217
+55%
1 447
+19%
1 695
+17%
1 806
+7%
1 527
-15%
1 613
+6%
1 577
-2%
1 645
+4%
1 767
+7%
1 541
-13%
Operating Income
Operating Expenses
(20)
(31)
(36)
(63)
(47)
(141)
(189)
(140)
(45)
28
(302)
(86)
(91)
(84)
(132)
(161)
(6)
(35)
(227)
(232)
(205)
(226)
(221)
(216)
(339)
(352)
(372)
(290)
(314)
(322)
(485)
(693)
(557)
(684)
(984)
(774)
(777)
(776)
(766)
(830)
(977)
Selling, General & Administrative
(33)
(33)
(37)
(65)
(56)
(144)
(172)
(118)
(361)
(281)
(257)
(51)
(47)
(34)
(66)
(79)
(117)
(128)
(111)
(113)
(88)
(94)
(81)
(72)
(184)
(201)
(215)
(122)
(144)
(155)
(272)
(351)
(462)
(501)
(412)
(98)
(238)
(193)
(166)
(169)
(170)
Other Operating Expenses
13
3
1
2
9
3
(17)
(22)
316
309
(45)
(35)
(44)
(50)
(66)
(82)
112
93
(116)
(119)
(116)
(132)
(139)
(144)
(155)
(150)
(157)
(169)
(170)
(167)
(214)
(343)
(95)
(183)
(571)
(675)
(540)
(583)
(599)
(662)
(806)
Operating Income
(3)
N/A
(18)
-536%
(28)
-56%
(48)
-72%
(42)
+12%
(137)
-227%
(179)
-30%
(99)
+45%
26
N/A
143
+452%
(148)
N/A
83
N/A
86
+4%
86
+0%
36
-58%
61
+68%
427
+605%
472
+11%
386
-18%
430
+12%
302
-30%
341
+13%
308
-10%
181
-41%
40
-78%
(42)
N/A
(24)
+42%
210
N/A
269
+28%
349
+30%
297
-15%
524
+76%
889
+70%
1 012
+14%
823
-19%
754
-8%
835
+11%
800
-4%
879
+10%
936
+7%
565
-40%
Pre-Tax Income
Interest Income Expense
(9)
(13)
(14)
(28)
(23)
(81)
(84)
(69)
(80)
(23)
(24)
(3)
(22)
(19)
(16)
1
(27)
(33)
(40)
0
(37)
(37)
(36)
(1)
(37)
(38)
(41)
(16)
(43)
(42)
(43)
(15)
(37)
(40)
(31)
3
(49)
(49)
(55)
(6)
(49)
Non-Reccuring Items
0
0
0
0
0
0
135
118
0
0
229
2
0
0
112
202
0
0
94
1
0
0
0
(118)
0
0
0
0
0
0
317
270
0
0
0
0
0
0
(79)
(144)
0
Total Other Income
0
0
0
0
14
14
14
(7)
0
0
0
(19)
0
0
0
(19)
0
0
0
(40)
0
0
0
(37)
0
0
0
(27)
0
0
0
(38)
0
0
0
(44)
0
0
0
(49)
0
Pre-Tax Income
(12)
N/A
(31)
-161%
(41)
-36%
(76)
-83%
(51)
+33%
(205)
-301%
(114)
+44%
(56)
+51%
(54)
+5%
121
N/A
58
-52%
62
+8%
64
+4%
67
+5%
132
+96%
244
+85%
400
+64%
439
+10%
439
+0%
391
-11%
265
-32%
304
+15%
272
-11%
25
-91%
4
-86%
(80)
N/A
(65)
+19%
168
N/A
226
+35%
307
+36%
572
+87%
741
+30%
852
+15%
972
+14%
792
-19%
712
-10%
786
+10%
751
-4%
745
-1%
738
-1%
516
-30%
Net Income
Tax Provision
3
2
2
2
0
0
1
(4)
69
70
59
44
(28)
(30)
(18)
(41)
(107)
(107)
(135)
(161)
(119)
(157)
(151)
(75)
(59)
(15)
(26)
(64)
(90)
(135)
(125)
(88)
(106)
(204)
(259)
(312)
(366)
(299)
(263)
(271)
(127)
Income from Continuing Operations
(9)
(29)
(40)
(74)
(51)
(205)
(113)
(60)
16
191
117
106
37
37
114
204
293
332
304
230
146
147
121
(49)
(56)
(95)
(91)
104
135
172
447
653
747
769
533
401
420
451
482
467
388
Net Income (Common)
(9)
N/A
(29)
-222%
(40)
-37%
(74)
-86%
(51)
+31%
(205)
-299%
(113)
+45%
(60)
+47%
16
N/A
191
+1 121%
117
-39%
106
-9%
37
-65%
37
+1%
114
+207%
204
+79%
293
+44%
332
+13%
304
-8%
230
-24%
146
-36%
147
+1%
121
-18%
(49)
N/A
(56)
-13%
(95)
-71%
(91)
+4%
104
N/A
135
+30%
172
+27%
447
+161%
653
+46%
747
+14%
769
+3%
533
-31%
401
-25%
420
+5%
451
+8%
482
+7%
467
-3%
388
-17%
EPS (Diluted)
-0.04
N/A
-0.1
-150%
-0.13
-30%
-0.1
+23%
-0.14
-40%
-0.52
-271%
-0.25
+52%
-0.06
+76%
0.02
N/A
0.33
+1 550%
0.22
-33%
0.08
-64%
0.07
-13%
0.07
N/A
0.19
+171%
0.12
-37%
0.38
+217%
0.43
+13%
0.4
-7%
0.14
-65%
0.23
+64%
0.22
-4%
0.19
-14%
-0.03
N/A
-0.09
-200%
-0.15
-67%
-0.11
+27%
0.14
N/A
0.17
+21%
0.21
+24%
0.55
+162%
0.81
+47%
0.93
+15%
0.96
+3%
0.67
-30%
0.5
-25%
0.52
+4%
0.56
+8%
0.59
+5%
0.58
-2%
0.49
-16%

See Also

Discover More