HIAPTEK Intrinsic Valuation and Fundamental Analysis - Hiap Teck Venture Bhd - Alpha Spread
H

Hiap Teck Venture Bhd
KLSE:HIAPTEK

Watchlist Manager
Hiap Teck Venture Bhd
KLSE:HIAPTEK
Watchlist
Price: 0.35 MYR 4.48%
Market Cap: 609.8m MYR
Have any thoughts about
Hiap Teck Venture Bhd?
Write Note

Intrinsic Value

The intrinsic value of one HIAPTEK stock under the Base Case scenario is 0.41 MYR. Compared to the current market price of 0.35 MYR, Hiap Teck Venture Bhd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HIAPTEK Intrinsic Value
0.41 MYR
Undervaluation 14%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hiap Teck Venture Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HIAPTEK based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about HIAPTEK?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Hiap Teck Venture Bhd

Provide an overview of the primary business activities
of Hiap Teck Venture Bhd.

What unique competitive advantages
does Hiap Teck Venture Bhd hold over its rivals?

What risks and challenges
does Hiap Teck Venture Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hiap Teck Venture Bhd.

Provide P/S
for Hiap Teck Venture Bhd.

Provide P/E
for Hiap Teck Venture Bhd.

Provide P/OCF
for Hiap Teck Venture Bhd.

Provide P/FCFE
for Hiap Teck Venture Bhd.

Provide P/B
for Hiap Teck Venture Bhd.

Provide EV/S
for Hiap Teck Venture Bhd.

Provide EV/GP
for Hiap Teck Venture Bhd.

Provide EV/EBITDA
for Hiap Teck Venture Bhd.

Provide EV/EBIT
for Hiap Teck Venture Bhd.

Provide EV/OCF
for Hiap Teck Venture Bhd.

Provide EV/FCFF
for Hiap Teck Venture Bhd.

Provide EV/IC
for Hiap Teck Venture Bhd.

Show me price targets
for Hiap Teck Venture Bhd made by professional analysts.

What are the Revenue projections
for Hiap Teck Venture Bhd?

How accurate were the past Revenue estimates
for Hiap Teck Venture Bhd?

What are the Net Income projections
for Hiap Teck Venture Bhd?

How accurate were the past Net Income estimates
for Hiap Teck Venture Bhd?

What are the EPS projections
for Hiap Teck Venture Bhd?

How accurate were the past EPS estimates
for Hiap Teck Venture Bhd?

What are the EBIT projections
for Hiap Teck Venture Bhd?

How accurate were the past EBIT estimates
for Hiap Teck Venture Bhd?

Compare the revenue forecasts
for Hiap Teck Venture Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hiap Teck Venture Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hiap Teck Venture Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hiap Teck Venture Bhd compared to its peers.

Compare the P/E ratios
of Hiap Teck Venture Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hiap Teck Venture Bhd with its peers.

Analyze the financial leverage
of Hiap Teck Venture Bhd compared to its main competitors.

Show all profitability ratios
for Hiap Teck Venture Bhd.

Provide ROE
for Hiap Teck Venture Bhd.

Provide ROA
for Hiap Teck Venture Bhd.

Provide ROIC
for Hiap Teck Venture Bhd.

Provide ROCE
for Hiap Teck Venture Bhd.

Provide Gross Margin
for Hiap Teck Venture Bhd.

Provide Operating Margin
for Hiap Teck Venture Bhd.

Provide Net Margin
for Hiap Teck Venture Bhd.

Provide FCF Margin
for Hiap Teck Venture Bhd.

Show all solvency ratios
for Hiap Teck Venture Bhd.

Provide D/E Ratio
for Hiap Teck Venture Bhd.

Provide D/A Ratio
for Hiap Teck Venture Bhd.

Provide Interest Coverage Ratio
for Hiap Teck Venture Bhd.

Provide Altman Z-Score Ratio
for Hiap Teck Venture Bhd.

Provide Quick Ratio
for Hiap Teck Venture Bhd.

Provide Current Ratio
for Hiap Teck Venture Bhd.

Provide Cash Ratio
for Hiap Teck Venture Bhd.

What is the historical Revenue growth
over the last 5 years for Hiap Teck Venture Bhd?

What is the historical Net Income growth
over the last 5 years for Hiap Teck Venture Bhd?

What is the current Free Cash Flow
of Hiap Teck Venture Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hiap Teck Venture Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hiap Teck Venture Bhd

Current Assets 1.1B
Cash & Short-Term Investments 89.1m
Receivables 407.5m
Other Current Assets 599.3m
Non-Current Assets 1B
Long-Term Investments 692.3m
PP&E 301.9m
Other Non-Current Assets 34.1m
Current Liabilities 774.8m
Accounts Payable 73.9m
Short-Term Debt 697.8m
Other Current Liabilities 3.1m
Non-Current Liabilities 13m
Long-Term Debt 2.7m
Other Non-Current Liabilities 10.3m
Efficiency

Earnings Waterfall
Hiap Teck Venture Bhd

Revenue
1.7B MYR
Cost of Revenue
-1.6B MYR
Gross Profit
126.3m MYR
Operating Expenses
-45m MYR
Operating Income
81.3m MYR
Other Expenses
20.1m MYR
Net Income
101.4m MYR

Free Cash Flow Analysis
Hiap Teck Venture Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HIAPTEK Profitability Score
Profitability Due Diligence

Hiap Teck Venture Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
46/100
Profitability
Score

Hiap Teck Venture Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

HIAPTEK Solvency Score
Solvency Due Diligence

Hiap Teck Venture Bhd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Hiap Teck Venture Bhd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HIAPTEK Price Targets Summary
Hiap Teck Venture Bhd

Wall Street analysts forecast HIAPTEK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HIAPTEK is 0.56 MYR with a low forecast of 0.56 MYR and a high forecast of 0.58 MYR.

Lowest
Price Target
0.56 MYR
59% Upside
Average
Price Target
0.56 MYR
60% Upside
Highest
Price Target
0.58 MYR
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HIAPTEK?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for HIAPTEK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about HIAPTEK dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

HIAPTEK Price
Hiap Teck Venture Bhd

1M 1M
-1%
6M 6M
-8%
1Y 1Y
-19%
3Y 3Y
-33%
5Y 5Y
+100%
10Y 10Y
-48%
Annual Price Range
0.35
52w Low
0.29
52w High
0.495
Price Metrics
Average Annual Return 21.56%
Standard Deviation of Annual Returns 49.19%
Max Drawdown -69%
Shares Statistics
Market Capitalization 592.4m MYR
Shares Outstanding 1 742 230 016
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Hiap Teck Venture Bhd

Country

Malaysia

Industry

Metals & Mining

Market Cap

592.4m MYR

Dividend Yield

1.43%

Description

Hiap Teck Venture Bhd.is an investment holding company, which engages in the provision of management services. The company is headquartered in Klang, Selangor and currently employs 591 full-time employees. The company went IPO on 2003-09-02. The firm's segments include trading, manufacturing, property and investment, transportation and mining exploration. The trading segment is involved in importing, exporting, general dealing and leasing of steel products, hardware and building materials. The manufacturing segment is involved in manufacturing, selling and renting of pipes, hollow sections, scaffolding equipment and other steel products. The property and investment segment is involved in investment and property holdings. The transportation segment is involved in provision of transportation services. The mining exploration segment is involved in exploring, contracting and all activities related to the mining, processing and sales of iron ore. Its products and services include Steel Plates, Steel Sheet Piles and Mild Steel Channels, among others.

Contact

SELANGOR
Klang
Lot 6096, Jalan Haji Abdul Manan, Batu 5-1/2, Off Jalan Meru
+60333778888
www.htgrp.com.my

IPO

2003-09-02

Employees

591

Officers

See Also

Discover More
What is the Intrinsic Value of one HIAPTEK stock?

The intrinsic value of one HIAPTEK stock under the Base Case scenario is 0.41 MYR.

Is HIAPTEK stock undervalued or overvalued?

Compared to the current market price of 0.35 MYR, Hiap Teck Venture Bhd is Undervalued by 14%.

Back to Top