Hiap Huat Holdings Bhd
KLSE:HHHCORP
Intrinsic Value
The intrinsic value of one HHHCORP stock under the Base Case scenario is 1.109 MYR. Compared to the current market price of 0.125 MYR, Hiap Huat Holdings Bhd is Undervalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hiap Huat Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Hiap Huat Holdings Bhd
Balance Sheet Decomposition
Hiap Huat Holdings Bhd
Current Assets | 48.8m |
Cash & Short-Term Investments | 17.6m |
Receivables | 16.9m |
Other Current Assets | 14.3m |
Non-Current Assets | 303.5m |
Long-Term Investments | 7.2m |
PP&E | 295.7m |
Other Non-Current Assets | 623k |
Free Cash Flow Analysis
Hiap Huat Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Hiap Huat Holdings Bhd
Revenue
|
139.7m
MYR
|
Cost of Revenue
|
-120.3m
MYR
|
Gross Profit
|
19.4m
MYR
|
Operating Expenses
|
-10.7m
MYR
|
Operating Income
|
8.7m
MYR
|
Other Expenses
|
-4.7m
MYR
|
Net Income
|
4m
MYR
|
HHHCORP Profitability Score
Profitability Due Diligence
Hiap Huat Holdings Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Hiap Huat Holdings Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HHHCORP Solvency Score
Solvency Due Diligence
Hiap Huat Holdings Bhd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Hiap Huat Holdings Bhd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HHHCORP Price Targets Summary
Hiap Huat Holdings Bhd
Dividends
Current shareholder yield for HHHCORP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HHHCORP stock under the Base Case scenario is 1.109 MYR.
Compared to the current market price of 0.125 MYR, Hiap Huat Holdings Bhd is Undervalued by 89%.