H

HeveaBoard Bhd
KLSE:HEVEA

Watchlist Manager
HeveaBoard Bhd
KLSE:HEVEA
Watchlist
Price: 0.275 MYR Market Closed
Market Cap: 155.6m MYR
Have any thoughts about
HeveaBoard Bhd?
Write Note

Intrinsic Value

The intrinsic value of one HEVEA stock under the Base Case scenario is 0.358 MYR. Compared to the current market price of 0.275 MYR, HeveaBoard Bhd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HEVEA Intrinsic Value
0.358 MYR
Undervaluation 23%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
HeveaBoard Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HEVEA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HEVEA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about HeveaBoard Bhd

Provide an overview of the primary business activities
of HeveaBoard Bhd.

What unique competitive advantages
does HeveaBoard Bhd hold over its rivals?

What risks and challenges
does HeveaBoard Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HeveaBoard Bhd.

Provide P/S
for HeveaBoard Bhd.

Provide P/E
for HeveaBoard Bhd.

Provide P/OCF
for HeveaBoard Bhd.

Provide P/FCFE
for HeveaBoard Bhd.

Provide P/B
for HeveaBoard Bhd.

Provide EV/S
for HeveaBoard Bhd.

Provide EV/GP
for HeveaBoard Bhd.

Provide EV/EBITDA
for HeveaBoard Bhd.

Provide EV/EBIT
for HeveaBoard Bhd.

Provide EV/OCF
for HeveaBoard Bhd.

Provide EV/FCFF
for HeveaBoard Bhd.

Provide EV/IC
for HeveaBoard Bhd.

Show me price targets
for HeveaBoard Bhd made by professional analysts.

What are the Revenue projections
for HeveaBoard Bhd?

How accurate were the past Revenue estimates
for HeveaBoard Bhd?

What are the Net Income projections
for HeveaBoard Bhd?

How accurate were the past Net Income estimates
for HeveaBoard Bhd?

What are the EPS projections
for HeveaBoard Bhd?

How accurate were the past EPS estimates
for HeveaBoard Bhd?

What are the EBIT projections
for HeveaBoard Bhd?

How accurate were the past EBIT estimates
for HeveaBoard Bhd?

Compare the revenue forecasts
for HeveaBoard Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HeveaBoard Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HeveaBoard Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HeveaBoard Bhd compared to its peers.

Compare the P/E ratios
of HeveaBoard Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing HeveaBoard Bhd with its peers.

Analyze the financial leverage
of HeveaBoard Bhd compared to its main competitors.

Show all profitability ratios
for HeveaBoard Bhd.

Provide ROE
for HeveaBoard Bhd.

Provide ROA
for HeveaBoard Bhd.

Provide ROIC
for HeveaBoard Bhd.

Provide ROCE
for HeveaBoard Bhd.

Provide Gross Margin
for HeveaBoard Bhd.

Provide Operating Margin
for HeveaBoard Bhd.

Provide Net Margin
for HeveaBoard Bhd.

Provide FCF Margin
for HeveaBoard Bhd.

Show all solvency ratios
for HeveaBoard Bhd.

Provide D/E Ratio
for HeveaBoard Bhd.

Provide D/A Ratio
for HeveaBoard Bhd.

Provide Interest Coverage Ratio
for HeveaBoard Bhd.

Provide Altman Z-Score Ratio
for HeveaBoard Bhd.

Provide Quick Ratio
for HeveaBoard Bhd.

Provide Current Ratio
for HeveaBoard Bhd.

Provide Cash Ratio
for HeveaBoard Bhd.

What is the historical Revenue growth
over the last 5 years for HeveaBoard Bhd?

What is the historical Net Income growth
over the last 5 years for HeveaBoard Bhd?

What is the current Free Cash Flow
of HeveaBoard Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for HeveaBoard Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HeveaBoard Bhd

Current Assets 230.9m
Cash & Short-Term Investments 113.7m
Receivables 30.8m
Other Current Assets 86.4m
Non-Current Assets 252.9m
Long-Term Investments 925k
PP&E 247.8m
Intangibles 2.9m
Other Non-Current Assets 1.3m
Current Liabilities 45m
Accounts Payable 20.3m
Other Current Liabilities 24.7m
Non-Current Liabilities 23.3m
Long-Term Debt 17.2m
Other Non-Current Liabilities 6.1m
Efficiency

Earnings Waterfall
HeveaBoard Bhd

Revenue
317.3m MYR
Cost of Revenue
-295.1m MYR
Gross Profit
22.3m MYR
Operating Expenses
-20m MYR
Operating Income
2.3m MYR
Other Expenses
876k MYR
Net Income
3.2m MYR

Free Cash Flow Analysis
HeveaBoard Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HEVEA Profitability Score
Profitability Due Diligence

HeveaBoard Bhd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
ROIC is Increasing
ROE is Increasing
Negative Free Cash Flow
41/100
Profitability
Score

HeveaBoard Bhd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

HEVEA Solvency Score
Solvency Due Diligence

HeveaBoard Bhd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
73/100
Solvency
Score

HeveaBoard Bhd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEVEA Price Targets Summary
HeveaBoard Bhd

Wall Street analysts forecast HEVEA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HEVEA is 0.337 MYR with a low forecast of 0.333 MYR and a high forecast of 0.347 MYR.

Lowest
Price Target
0.333 MYR
21% Upside
Average
Price Target
0.337 MYR
22% Upside
Highest
Price Target
0.347 MYR
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HEVEA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HEVEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

HeveaBoard Bhd

Country

Malaysia

Industry

Paper & Forest

Market Cap

155.6m MYR

Dividend Yield

3.64%

Description

HeveaBoard Bhd.is an investment holding company which engages in the manufacture, trade and distribution of particleboard and particleboard-based products. The company is headquartered in Gemas, Negeri Sembilan. The company went IPO on 2005-01-12. The firm operates through three segments: Particle boards, Ready-to-assemble product, and Cultivation and trading of gourmet fungi. Particle boards segment is involved in the business of manufacturing and trading of particleboards and other panel boards. Ready-to-assemble product segment is involved in the business of manufacturing and trading of ready-to-assemble furniture. Cultivation and trading of gourmet fungi segment is involved in the business of cultivation and trading of gourmet fungi. The Company’s subsidiaries include HeveaPac Sdn. Bhd., HeveaMart Sdn. Bhd., BocoWood Sdn. Bhd. and HeveaGro Sdn. Bhd. HeveaPac Sdn. Bhd. is involved in the manufacturing and trading of ready-to-assemble furniture. HeveaMart Sdn. Bhd. is involved in the trading of particleboards and other panel boards.

Contact

NEGERI SEMBILAN
Gemas
Lot 683, Batu 5, Jalan Kuala Pilah, 70400 Seremban, Darul Khusus
+6066782829
www.heveaboard.com.my

IPO

2005-01-12

Employees

2 295

Officers

Group MD & Executive Director
Mr. Hau Chun Yoong
Executive Director
Ms. Li Yen Yoong
Chief Financial Officer
Ms. Mei Ying Hew
Joint Secretary
Ms. Li Heong Lim

See Also

Discover More
What is the Intrinsic Value of one HEVEA stock?

The intrinsic value of one HEVEA stock under the Base Case scenario is 0.358 MYR.

Is HEVEA stock undervalued or overvalued?

Compared to the current market price of 0.275 MYR, HeveaBoard Bhd is Undervalued by 23%.

Back to Top