H

Hengyuan Refining Company Bhd
KLSE:HENGYUAN

Watchlist Manager
Hengyuan Refining Company Bhd
KLSE:HENGYUAN
Watchlist
Price: 2.13 MYR -0.93% Market Closed
Market Cap: 639m MYR
Have any thoughts about
Hengyuan Refining Company Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hengyuan Refining Company Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(219)
(109)
(374)
(1 224)
(1 080)
(723)
(661)
353
370
155
225
335
513
490
933
974
803
770
269
(24)
(93)
(135)
6
147
(18)
(27)
124
256
413
332
125
128
179
1 157
319
(394)
(660)
(1 653)
(739)
(500)
(318)
Depreciation & Amortization
155
156
155
151
155
157
160
168
171
177
183
195
202
206
209
206
200
195
194
186
177
169
158
144
137
128
120
119
120
120
120
116
112
108
107
113
122
131
137
144
147
Other Non-Cash Items
5
30
50
608
515
541
681
(22)
27
20
(145)
8
32
35
24
35
47
43
26
(51)
(39)
(33)
(65)
(56)
(121)
(74)
(23)
50
124
81
91
88
261
(75)
149
(72)
(253)
129
(95)
209
244
Cash Taxes Paid
0
0
0
0
0
0
0
0
1
1
(3)
(3)
(3)
(3)
0
1
1
2
2
2
2
1
1
1
1
1
0
0
0
0
0
0
0
4
12
12
14
12
4
4
2
Cash Interest Paid
46
49
53
57
61
60
56
53
48
45
44
38
28
48
54
59
70
49
48
43
44
44
44
50
53
57
50
44
38
31
33
33
36
43
50
63
78
90
97
109
118
Change in Working Capital
138
(205)
426
580
449
501
784
285
359
386
(603)
(543)
(778)
(491)
(331)
(738)
(605)
(991)
706
269
679
266
(839)
1 082
308
905
527
10
269
(165)
(212)
(108)
(574)
(1 226)
(14)
370
346
1 906
168
122
400
Cash from Operating Activities
79
N/A
(128)
N/A
258
N/A
116
-55%
39
-66%
475
+1 128%
963
+103%
783
-19%
927
+18%
739
-20%
(340)
N/A
(5)
+98%
(31)
-504%
240
N/A
835
+247%
477
-43%
445
-7%
17
-96%
1 194
+7 093%
380
-68%
724
+90%
267
-63%
(740)
N/A
1 317
N/A
306
-77%
932
+205%
748
-20%
435
-42%
925
+113%
369
-60%
124
-66%
224
+81%
(22)
N/A
(35)
-62%
560
N/A
17
-97%
(445)
N/A
514
N/A
(529)
N/A
(25)
+95%
474
N/A
Investing Cash Flow
Capital Expenditures
(157)
(148)
(137)
(55)
(59)
(61)
(97)
(98)
(97)
(78)
(37)
(27)
(35)
(56)
(81)
(129)
(135)
(188)
(293)
(537)
(638)
(760)
(801)
(574)
(472)
(322)
(202)
(210)
(253)
(243)
(219)
(183)
(166)
(164)
(167)
(150)
(137)
(180)
(241)
(245)
(245)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(157)
N/A
(148)
+6%
(137)
+7%
(55)
+60%
(59)
-7%
(61)
-4%
(97)
-59%
(98)
-1%
(97)
+1%
(78)
+19%
(37)
+53%
(27)
+25%
(35)
-29%
(56)
-59%
(81)
-44%
(129)
-60%
(135)
-4%
(188)
-40%
(293)
-55%
(537)
-84%
(638)
-19%
(760)
-19%
(801)
-5%
(574)
+28%
(472)
+18%
(322)
+32%
(202)
+37%
(210)
-4%
(253)
-21%
(243)
+4%
(219)
+10%
(183)
+16%
(166)
+10%
(164)
+1%
(167)
-2%
(150)
+10%
(137)
+9%
(180)
-31%
(241)
-34%
(245)
-1%
(245)
+0%
Financing Cash Flow
Net Issuance of Debt
33
327
(48)
(36)
87
(345)
(391)
(467)
0
(393)
(108)
(67)
0
71
(3)
(86)
(204)
36
(641)
(93)
(276)
166
569
235
436
(347)
(339)
(583)
(244)
(92)
186
(45)
361
330
(75)
892
375
(408)
784
61
(228)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
(12)
(12)
(12)
0
0
0
(30)
0
0
0
0
0
Other
(46)
(49)
(53)
(57)
(61)
(60)
(56)
(53)
(48)
(45)
152
269
237
249
15
(70)
(50)
(74)
(29)
(98)
(32)
(40)
(53)
(73)
(62)
(57)
(32)
1
(21)
(19)
(48)
(85)
(74)
(201)
(24)
(59)
(129)
49
(172)
(17)
(24)
Cash from Financing Activities
(47)
N/A
278
N/A
(100)
N/A
(93)
+7%
26
N/A
(405)
N/A
(446)
-10%
(520)
-16%
(665)
-28%
(439)
+34%
44
N/A
201
+359%
170
-16%
320
+89%
13
-96%
(156)
N/A
(255)
-64%
(44)
+83%
(676)
-1 447%
(198)
+71%
(313)
-59%
126
N/A
516
+309%
163
-68%
374
+130%
(403)
N/A
(371)
+8%
(582)
-57%
(265)
+55%
(123)
+54%
126
N/A
(142)
N/A
275
N/A
129
-53%
(99)
N/A
803
N/A
216
-73%
(390)
N/A
583
N/A
44
-92%
(252)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(3)
(0)
(0)
0
2
0
1
1
1
1
14
0
(4)
(24)
(48)
(43)
(58)
(21)
23
(10)
7
(11)
(56)
128
137
144
153
4
681
(5)
(2)
2
(97)
13
26
(21)
629
(20)
(37)
12
(202)
Net Change in Cash
(128)
N/A
3
N/A
20
+611%
(32)
N/A
9
N/A
9
+11%
421
+4 373%
167
-60%
166
0%
224
+35%
(319)
N/A
169
N/A
99
-41%
480
+383%
718
+50%
148
-79%
(2)
N/A
(236)
-10 623%
249
N/A
(365)
N/A
(221)
+39%
(378)
-71%
(1 081)
-186%
1 034
N/A
346
-67%
351
+1%
327
-7%
(353)
N/A
1 088
N/A
(2)
N/A
29
N/A
(99)
N/A
(10)
+90%
(57)
-467%
321
N/A
649
+102%
263
-60%
(75)
N/A
(225)
-199%
(214)
+5%
(224)
-5%
Free Cash Flow
Free Cash Flow
(78)
N/A
(275)
-251%
121
N/A
61
-50%
(20)
N/A
414
N/A
866
+109%
685
-21%
830
+21%
661
-20%
(377)
N/A
(33)
+91%
(67)
-104%
184
N/A
754
+310%
347
-54%
310
-11%
(172)
N/A
902
N/A
(157)
N/A
85
N/A
(493)
N/A
(1 540)
-212%
743
N/A
(166)
N/A
611
N/A
545
-11%
225
-59%
672
+199%
126
-81%
(96)
N/A
41
N/A
(187)
N/A
(199)
-6%
394
N/A
(134)
N/A
(582)
-335%
334
N/A
(771)
N/A
(270)
+65%
229
N/A

See Also

Discover More