H

Heineken Malaysia Bhd
KLSE:HEIM

Watchlist Manager
Heineken Malaysia Bhd
KLSE:HEIM
Watchlist
Price: 23.74 MYR 1.71% Market Closed
Market Cap: 7.2B MYR
Have any thoughts about
Heineken Malaysia Bhd?
Write Note

Income Statement

Earnings Waterfall
Heineken Malaysia Bhd

Revenue
2.7B MYR
Operating Expenses
-2.1B MYR
Operating Income
540m MYR
Other Expenses
-140.1m MYR
Net Income
400m MYR

Income Statement
Heineken Malaysia Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 611
N/A
1 678
+4%
1 700
+1%
1 764
+4%
1 749
-1%
1 761
+1%
1 764
+0%
1 786
+1%
1 848
+3%
1 828
-1%
2 810
+54%
1 814
-35%
1 751
-3%
1 862
+6%
1 930
+4%
1 938
+0%
1 964
+1%
1 980
+1%
2 030
+3%
2 121
+4%
2 212
+4%
2 303
+4%
2 320
+1%
2 311
0%
2 052
-11%
1 923
-6%
1 762
-8%
1 794
+2%
1 890
+5%
1 806
-4%
1 979
+10%
2 130
+8%
2 425
+14%
2 756
+14%
2 855
+4%
2 897
+1%
2 822
-3%
2 701
-4%
2 638
-2%
2 687
+2%
2 683
0%
Gross Profit
Cost of Revenue
(1 032)
0
0
0
(1 128)
0
0
0
0
0
(1 807)
0
0
0
(1 267)
0
0
0
(1 376)
0
0
0
(1 611)
0
0
0
(1 284)
0
0
0
(1 379)
0
0
0
(1 889)
0
0
0
(1 759)
0
0
Gross Profit
578
N/A
0
N/A
0
N/A
0
N/A
621
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 003
N/A
0
N/A
0
N/A
0
N/A
663
N/A
0
N/A
0
N/A
0
N/A
654
N/A
0
N/A
0
N/A
0
N/A
709
N/A
0
N/A
0
N/A
0
N/A
479
N/A
0
N/A
0
N/A
0
N/A
600
N/A
0
N/A
0
N/A
0
N/A
966
N/A
0
N/A
0
N/A
0
N/A
879
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(308)
(1 401)
(1 410)
(1 470)
(325)
(1 455)
(1 442)
(1 447)
(1 495)
(1 484)
(452)
(1 471)
(1 407)
(1 497)
(296)
(1 572)
(1 605)
(1 619)
(271)
(1 732)
(1 811)
(1 863)
(295)
(1 892)
(1 741)
(1 667)
(261)
(1 569)
(1 609)
(1 539)
(276)
(1 748)
(1 949)
(2 189)
(370)
(2 310)
(2 244)
(2 163)
(360)
(2 149)
(2 143)
Selling, General & Administrative
(302)
0
0
0
(317)
0
0
0
0
0
(444)
0
0
0
(297)
0
0
0
(275)
0
0
0
(301)
0
0
0
(258)
0
0
0
(274)
0
0
0
(386)
0
0
0
(370)
0
0
Other Operating Expenses
(6)
(1 401)
(1 410)
(1 470)
(8)
(1 455)
(1 442)
(1 447)
(1 495)
(1 484)
(9)
(1 471)
(1 407)
(1 497)
0
(1 572)
(1 605)
(1 619)
5
(1 732)
(1 811)
(1 863)
6
(1 892)
(1 741)
(1 667)
(3)
(1 569)
(1 609)
(1 539)
(3)
(1 748)
(1 949)
(2 189)
16
(2 310)
(2 244)
(2 163)
10
(2 149)
(2 143)
Operating Income
271
N/A
278
+3%
290
+4%
295
+2%
295
+0%
306
+4%
322
+5%
339
+5%
353
+4%
344
-3%
551
+60%
343
-38%
345
+0%
365
+6%
366
+0%
367
+0%
359
-2%
362
+1%
383
+6%
389
+2%
401
+3%
439
+9%
414
-6%
419
+1%
311
-26%
256
-18%
218
-15%
226
+3%
282
+25%
267
-5%
324
+21%
382
+18%
476
+25%
567
+19%
596
+5%
587
-2%
578
-2%
538
-7%
518
-4%
537
+4%
540
+0%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(4)
(4)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
(5)
(5)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(5)
(7)
(10)
(11)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
266
N/A
272
+2%
286
+5%
291
+2%
292
+0%
304
+4%
320
+5%
338
+5%
352
+4%
343
-3%
549
+60%
341
-38%
343
+0%
363
+6%
363
+0%
363
0%
356
-2%
359
+1%
381
+6%
387
+2%
399
+3%
437
+10%
412
-6%
417
+1%
307
-26%
252
-18%
199
-21%
221
+11%
278
+26%
265
-5%
321
+22%
380
+18%
475
+25%
565
+19%
595
+5%
584
-2%
575
-2%
533
-7%
511
-4%
528
+3%
529
+0%
Net Income
Tax Provision
(68)
(69)
(73)
(74)
(78)
(81)
(83)
(89)
(86)
(83)
(122)
(70)
(71)
(81)
(93)
(93)
(92)
(82)
(98)
(101)
(102)
(116)
(99)
(100)
(74)
(60)
(45)
(50)
(63)
(60)
(76)
(94)
(128)
(161)
(182)
(175)
(161)
(141)
(124)
(128)
(129)
Income from Continuing Operations
198
203
213
217
214
223
237
249
266
259
427
272
272
281
270
270
263
276
283
287
297
322
313
317
233
191
154
171
214
204
246
286
346
404
413
409
414
392
387
399
400
Net Income (Common)
198
N/A
203
+3%
213
+5%
217
+2%
214
-1%
223
+4%
237
+7%
249
+5%
266
+7%
259
-2%
427
+65%
272
-36%
272
+0%
281
+3%
270
-4%
270
0%
263
-2%
276
+5%
283
+2%
287
+1%
297
+4%
322
+8%
313
-3%
317
+1%
233
-26%
191
-18%
154
-19%
171
+11%
214
+25%
204
-5%
246
+20%
286
+16%
346
+21%
404
+17%
413
+2%
409
-1%
414
+1%
392
-5%
387
-1%
399
+3%
400
+0%
EPS (Diluted)
0.66
N/A
0.68
+3%
0.71
+4%
0.72
+1%
0.71
-1%
0.74
+4%
0.79
+7%
0.83
+5%
0.88
+6%
0.86
-2%
1.41
+64%
0.9
-36%
0.9
N/A
0.93
+3%
0.89
-4%
0.89
N/A
0.87
-2%
0.91
+5%
0.94
+3%
0.94
N/A
0.98
+4%
1.06
+8%
1.04
-2%
1.05
+1%
0.77
-27%
0.63
-18%
0.51
-19%
0.56
+10%
0.7
+25%
0.67
-4%
0.81
+21%
0.95
+17%
1.15
+21%
1.34
+17%
1.37
+2%
1.35
-1%
1.37
+1%
1.3
-5%
1.28
-2%
1.32
+3%
1.33
+1%

See Also

Discover More