H

Heineken Malaysia Bhd
KLSE:HEIM

Watchlist Manager
Heineken Malaysia Bhd
KLSE:HEIM
Watchlist
Price: 23.72 MYR 0.42%
Market Cap: 7.2B MYR
Have any thoughts about
Heineken Malaysia Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Heineken Malaysia Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
272
286
291
292
304
320
338
352
343
549
341
343
363
363
363
355
359
381
387
399
437
412
417
307
251
0
221
278
264
0
380
475
565
0
584
575
533
511
528
529
542
Depreciation & Amortization
40
40
41
42
43
45
46
46
46
69
47
48
49
51
49
49
47
46
48
50
52
57
60
63
66
69
70
72
72
71
70
71
75
79
83
80
79
75
76
82
84
Other Non-Cash Items
5
4
4
52
73
93
80
64
61
107
90
70
71
72
82
81
66
58
48
52
49
58
60
45
67
69
64
66
45
37
29
26
25
7
8
10
11
23
24
24
23
Cash Taxes Paid
62
60
63
85
91
88
98
86
78
123
78
86
106
99
90
82
78
85
91
94
99
84
72
51
29
78
90
110
114
76
79
85
99
173
187
196
216
151
154
140
130
Cash Interest Paid
7
6
7
6
5
5
3
3
3
5
3
3
4
4
5
4
4
4
3
3
3
4
4
6
8
9
9
7
5
4
4
3
3
3
4
4
6
9
11
13
12
Change in Working Capital
(130)
(54)
(36)
(91)
(67)
(154)
(116)
(134)
(131)
(280)
(201)
(164)
(212)
(128)
(126)
(121)
(41)
(136)
(150)
(134)
(176)
(115)
(165)
(159)
(179)
(111)
(92)
10
(157)
(89)
(100)
(306)
(29)
(211)
(154)
(188)
(318)
(25)
(318)
33
8
Cash from Operating Activities
187
N/A
276
+47%
299
+9%
295
-1%
353
+20%
304
-14%
348
+14%
328
-6%
319
-3%
446
+40%
277
-38%
297
+7%
271
-9%
358
+32%
368
+3%
364
-1%
430
+18%
348
-19%
333
-4%
367
+10%
362
-1%
411
+14%
371
-10%
256
-31%
206
-20%
226
+10%
263
+16%
425
+61%
224
-47%
340
+52%
378
+11%
266
-30%
636
+139%
469
-26%
521
+11%
477
-8%
305
-36%
584
+92%
310
-47%
668
+116%
658
-1%
Investing Cash Flow
Capital Expenditures
(30)
(24)
(32)
(38)
(46)
(45)
(50)
(55)
(54)
(87)
(61)
(51)
(64)
(77)
(76)
(80)
(79)
(82)
(90)
(100)
(112)
(109)
(111)
(91)
(76)
(61)
(54)
(64)
(59)
(104)
(105)
(116)
(132)
(180)
(193)
(197)
(196)
(139)
(134)
(124)
(116)
Other Items
3
3
3
4
4
5
4
4
4
5
3
2
2
2
2
2
2
3
3
2
2
2
2
3
4
4
4
4
3
2
2
2
1
1
1
1
1
1
1
1
1
Cash from Investing Activities
(27)
N/A
(21)
+23%
(28)
-35%
(35)
-23%
(42)
-21%
(41)
+2%
(46)
-12%
(51)
-10%
(51)
-1%
(82)
-61%
(58)
+29%
(49)
+16%
(62)
-28%
(75)
-22%
(74)
+2%
(78)
-5%
(76)
+2%
(79)
-4%
(87)
-10%
(97)
-12%
(110)
-13%
(107)
+3%
(109)
-2%
(87)
+20%
(72)
+18%
(57)
+21%
(50)
+13%
(61)
-22%
(56)
+8%
(102)
-82%
(103)
-1%
(114)
-10%
(130)
-14%
(179)
-37%
(192)
-7%
(196)
-2%
(195)
+1%
(138)
+29%
(133)
+4%
(122)
+8%
(114)
+7%
Financing Cash Flow
Net Issuance of Debt
0
0
(100)
(75)
(100)
(30)
(100)
(20)
0
(1)
(50)
45
40
27
0
(10)
(65)
4
49
(93)
31
(12)
283
333
205
147
(262)
(262)
44
(94)
(65)
(85)
(322)
6
(24)
46
311
(39)
336
(54)
(194)
Cash Paid for Dividends
(207)
(195)
(195)
(195)
0
(215)
(215)
(305)
(305)
(411)
(257)
(287)
(287)
(302)
(302)
(272)
(272)
(272)
0
(121)
(284)
(290)
0
0
0
(199)
0
0
(354)
(199)
0
0
(245)
(320)
0
0
(417)
(417)
0
0
(387)
Cash from Financing Activities
(207)
N/A
(245)
-18%
(295)
-20%
(270)
+8%
(295)
-9%
(245)
+17%
(315)
-29%
(325)
-3%
(305)
+6%
(412)
-35%
(307)
+26%
(242)
+21%
(247)
-2%
(275)
-11%
(302)
-10%
(282)
+7%
(337)
-20%
(268)
+20%
(223)
+17%
(213)
+4%
(253)
-18%
(302)
-20%
(7)
+98%
43
N/A
78
+82%
(52)
N/A
(462)
-780%
(462)
0%
(310)
+33%
(293)
+5%
(264)
+10%
(284)
-7%
(567)
-100%
(314)
+45%
(344)
-9%
(274)
+20%
(106)
+61%
(456)
-332%
(81)
+82%
(471)
-483%
(581)
-23%
Change in Cash
Net Change in Cash
(47)
N/A
10
N/A
(24)
N/A
(10)
+60%
16
N/A
18
+11%
(13)
N/A
(48)
-267%
(37)
+23%
(48)
-31%
(88)
-82%
7
N/A
(38)
N/A
7
N/A
(8)
N/A
4
N/A
17
+350%
1
-93%
23
+1 676%
56
+147%
(1)
N/A
2
N/A
255
+10 141%
212
-17%
212
0%
117
-45%
(248)
N/A
(97)
+61%
(142)
-46%
(55)
+61%
11
N/A
(132)
N/A
(61)
+53%
(24)
+61%
(15)
+37%
7
N/A
4
-36%
(9)
N/A
96
N/A
74
-23%
(38)
N/A
Free Cash Flow
Free Cash Flow
158
N/A
252
+60%
268
+6%
257
-4%
307
+20%
258
-16%
298
+15%
273
-8%
265
-3%
358
+35%
216
-40%
247
+14%
207
-16%
281
+36%
292
+4%
284
-3%
351
+24%
267
-24%
243
-9%
267
+10%
250
-6%
303
+21%
260
-14%
166
-36%
130
-22%
165
+27%
210
+27%
361
+72%
165
-54%
236
+43%
273
+16%
151
-45%
504
+235%
289
-43%
328
+13%
280
-15%
109
-61%
445
+310%
175
-61%
544
+210%
542
0%

See Also

Discover More