H

HCK Capital Group Bhd
KLSE:HCK

Watchlist Manager
HCK Capital Group Bhd
KLSE:HCK
Watchlist
Price: 2.09 MYR Market Closed
Market Cap: 1.2B MYR
Have any thoughts about
HCK Capital Group Bhd?
Write Note

Intrinsic Value

The intrinsic value of one HCK stock under the Base Case scenario is 4.14 MYR. Compared to the current market price of 2.09 MYR, HCK Capital Group Bhd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HCK Intrinsic Value
4.14 MYR
Undervaluation 50%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
HCK Capital Group Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for HCK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HCK?
Bearish
Neutral
Bullish

Fundamental Analysis

2.09 MYR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

HCK Capital Group Bhd
MY
N/A
Market Cap
1.1B MYR
IPO
Jun 8, 1999
Employees
-
Malaysia
Market Cap
1.1B MYR
Industry
N/A
IPO
Jun 8, 1999
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about HCK Capital Group Bhd

Provide an overview of the primary business activities
of HCK Capital Group Bhd.

What unique competitive advantages
does HCK Capital Group Bhd hold over its rivals?

What risks and challenges
does HCK Capital Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HCK Capital Group Bhd.

Provide P/S
for HCK Capital Group Bhd.

Provide P/E
for HCK Capital Group Bhd.

Provide P/OCF
for HCK Capital Group Bhd.

Provide P/FCFE
for HCK Capital Group Bhd.

Provide P/B
for HCK Capital Group Bhd.

Provide EV/S
for HCK Capital Group Bhd.

Provide EV/GP
for HCK Capital Group Bhd.

Provide EV/EBITDA
for HCK Capital Group Bhd.

Provide EV/EBIT
for HCK Capital Group Bhd.

Provide EV/OCF
for HCK Capital Group Bhd.

Provide EV/FCFF
for HCK Capital Group Bhd.

Provide EV/IC
for HCK Capital Group Bhd.

What are the Revenue projections
for HCK Capital Group Bhd?

How accurate were the past Revenue estimates
for HCK Capital Group Bhd?

What are the Net Income projections
for HCK Capital Group Bhd?

How accurate were the past Net Income estimates
for HCK Capital Group Bhd?

What are the EPS projections
for HCK Capital Group Bhd?

How accurate were the past EPS estimates
for HCK Capital Group Bhd?

What are the EBIT projections
for HCK Capital Group Bhd?

How accurate were the past EBIT estimates
for HCK Capital Group Bhd?

Compare the revenue forecasts
for HCK Capital Group Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HCK Capital Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HCK Capital Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HCK Capital Group Bhd compared to its peers.

Compare the P/E ratios
of HCK Capital Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing HCK Capital Group Bhd with its peers.

Analyze the financial leverage
of HCK Capital Group Bhd compared to its main competitors.

Show all profitability ratios
for HCK Capital Group Bhd.

Provide ROE
for HCK Capital Group Bhd.

Provide ROA
for HCK Capital Group Bhd.

Provide ROIC
for HCK Capital Group Bhd.

Provide ROCE
for HCK Capital Group Bhd.

Provide Gross Margin
for HCK Capital Group Bhd.

Provide Operating Margin
for HCK Capital Group Bhd.

Provide Net Margin
for HCK Capital Group Bhd.

Provide FCF Margin
for HCK Capital Group Bhd.

Show all solvency ratios
for HCK Capital Group Bhd.

Provide D/E Ratio
for HCK Capital Group Bhd.

Provide D/A Ratio
for HCK Capital Group Bhd.

Provide Interest Coverage Ratio
for HCK Capital Group Bhd.

Provide Altman Z-Score Ratio
for HCK Capital Group Bhd.

Provide Quick Ratio
for HCK Capital Group Bhd.

Provide Current Ratio
for HCK Capital Group Bhd.

Provide Cash Ratio
for HCK Capital Group Bhd.

What is the historical Revenue growth
over the last 5 years for HCK Capital Group Bhd?

What is the historical Net Income growth
over the last 5 years for HCK Capital Group Bhd?

What is the current Free Cash Flow
of HCK Capital Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for HCK Capital Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HCK Capital Group Bhd

Current Assets 948m
Cash & Short-Term Investments 103.8m
Receivables 207.1m
Other Current Assets 637.1m
Non-Current Assets 404.9m
Long-Term Investments 95.6m
PP&E 291.6m
Intangibles 11.6m
Other Non-Current Assets 6.1m
Current Liabilities 643.9m
Accounts Payable 442.7m
Short-Term Debt 5m
Other Current Liabilities 196.3m
Non-Current Liabilities 330.9m
Long-Term Debt 237.2m
Other Non-Current Liabilities 93.7m
Efficiency

Earnings Waterfall
HCK Capital Group Bhd

Revenue
466.9m MYR
Cost of Revenue
-384.7m MYR
Gross Profit
82.3m MYR
Operating Expenses
-37.2m MYR
Operating Income
45.1m MYR
Other Expenses
-20.5m MYR
Net Income
24.6m MYR

Free Cash Flow Analysis
HCK Capital Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HCK Profitability Score
Profitability Due Diligence

HCK Capital Group Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
56/100
Profitability
Score

HCK Capital Group Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

HCK Solvency Score
Solvency Due Diligence

HCK Capital Group Bhd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
39/100
Solvency
Score

HCK Capital Group Bhd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCK Price Targets Summary
HCK Capital Group Bhd

There are no price targets for HCK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HCK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HCK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HCK stock?

The intrinsic value of one HCK stock under the Base Case scenario is 4.14 MYR.

Is HCK stock undervalued or overvalued?

Compared to the current market price of 2.09 MYR, HCK Capital Group Bhd is Undervalued by 50%.

Back to Top