H

HCK Capital Group Bhd
KLSE:HCK

Watchlist Manager
HCK Capital Group Bhd
KLSE:HCK
Watchlist
Price: 2.09 MYR Market Closed
Market Cap: 1.2B MYR
Have any thoughts about
HCK Capital Group Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one HCK stock under the Base Case scenario is 2.74 MYR. Compared to the current market price of 2.09 MYR, HCK Capital Group Bhd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HCK Relative Value
Base Case
2.74 MYR
Undervaluation 24%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
98
vs Industry
39
Median 3Y
5.3
Median 5Y
5.3
Industry
2.2
More Details
46.7
P/E
P/E
Price to Earnings
46.7
vs History
71
vs Industry
10
Median 3Y
61.7
Median 5Y
76.1
Industry
16.5
More Details
5.8
P/OCF
P/OCF
Price to OCF
5.8
vs History
52
vs Industry
17
Median 3Y
5.9
Median 5Y
5.9
Industry
10.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-24.5
Median 5Y
21.8
Industry
13.7
More Details
3
P/B
P/B
Price to Book Value
3
vs History
69
vs Industry
18
Median 3Y
3.8
Median 5Y
3.3
Industry
1.6
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
98
vs Industry
41
Median 3Y
6.4
Median 5Y
7.4
Industry
3.2
More Details
15.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.6
vs History
88
vs Industry
26
Median 3Y
21.6
Median 5Y
21.6
Industry
7.1
More Details
28.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.5
vs History
80
vs Industry
8
Median 3Y
37.9
Median 5Y
36.9
Industry
11.3
More Details
28.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.5
vs History
80
vs Industry
9
Median 3Y
37.9
Median 5Y
38.2
Industry
13.3
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
52
vs Industry
18
Median 3Y
6.6
Median 5Y
6.6
Industry
11.1
More Details
7.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.9
vs History
28
vs Industry
15
Median 3Y
7.5
Median 5Y
-13.1
Industry
12.2
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
58
vs Industry
33
Median 3Y
1.9
Median 5Y
1.6
Industry
1.5
More Details

Multiples Across Competitors

HCK Competitors Multiples
HCK Capital Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
HCK Capital Group Bhd
KLSE:HCK
1.1B MYR 2.5 46.7 28.5 28.5
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
MY
Axteria Group Bhd
KLSE:AXTERIA
1.4T MYR 22 341.3 -725 496.5 -10 987 760.2 -10 987 760.2
US
GE Vernova LLC
NYSE:GEV
92B USD 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
510.7k CAD 0 -3 -2 -2
NL
Nepi Rockcastle NV
JSE:NRP
84.4B Zac 0 0 0 0
US
Coupang Inc
F:788
39B EUR 1.4 39.4 49.8 106.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
600.1T IDR 11 40.8 25.4 25.4
US
Reddit Inc
NYSE:RDDT
30.2B USD 26.9 -56.3 -47.8 -46.7
CH
Galderma Group AG
SIX:GALD
23.9B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 148.1 120.6 207.7 212.7
P/S Multiple
Revenue Growth P/S to Growth
MY
H
HCK Capital Group Bhd
KLSE:HCK
Average P/S: 3 755.2
2.5
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
22 341.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
US
MCX Technologies Corp
XTSX:MCX
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
1.4
19%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
26.9
39%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
12%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
148.1
N/A N/A
P/E Multiple
Earnings Growth PEG
MY
H
HCK Capital Group Bhd
KLSE:HCK
Average P/E: 61.9
46.7
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -725 496.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -3 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
US
Coupang Inc
F:788
39.4
2%
19.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40.8
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -56.3 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
HCK Capital Group Bhd
KLSE:HCK
Average EV/EBITDA: 77.8
28.5
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -10 987 760.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -2 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
Coupang Inc
F:788
49.8
54%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
25.4
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.8 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
207.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
H
HCK Capital Group Bhd
KLSE:HCK
Average EV/EBIT: 93.4
28.5
N/A N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -10 987 760.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -2 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
13%
N/A
US
Coupang Inc
F:788
106.9
59%
1.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
25.4
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -46.7 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
212.7
N/A N/A

See Also

Summary
HCK intrinsic value, competitors valuation, and company profile.
DCF Valuation
HCK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HCK stock valuation using valuation multiples.
Wall Street Estimates
HCK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HCK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.