H

Hartalega Holdings Bhd
KLSE:HARTA

Watchlist Manager
Hartalega Holdings Bhd
KLSE:HARTA
Watchlist
Price: 3.69 MYR -4.9%
Market Cap: 12.6B MYR
Have any thoughts about
Hartalega Holdings Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one HARTA stock under the Base Case scenario is 1.67 MYR. Compared to the current market price of 3.69 MYR, Hartalega Holdings Bhd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARTA Relative Value
Base Case
1.67 MYR
Overvaluation 55%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
19
vs Industry
21
Median 3Y
3.3
Median 5Y
4.3
Industry
2.3
Forward
4.6
More Details
161.8
P/E
P/E
Price to Earnings
161.8
vs History
4
vs Industry
0
Median 3Y
4.2
Median 5Y
9.1
Industry
23
Forward
64.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
3
Median 3Y
-52.4
Median 5Y
4.6
Industry
14.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
4.3
Industry
20
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
46
vs Industry
35
Median 3Y
1.9
Median 5Y
2.6
Industry
2.2
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
23
vs Industry
22
Median 3Y
2.5
Median 5Y
3.6
Industry
2.4
Forward
4.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
5
More Details
61.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
61.8
vs History
1
vs Industry
4
Median 3Y
3.1
Median 5Y
6
Industry
12.9
Forward
36
More Details
244.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
244.4
vs History
0
vs Industry
1
Median 3Y
3.2
Median 5Y
7.1
Industry
17.4
Forward
64
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
3
Median 3Y
-43.4
Median 5Y
3.9
Industry
14
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
2.9
Industry
18.2
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
49
vs Industry
29
Median 3Y
2
Median 5Y
3.1
Industry
1.9
More Details

Multiples Across Competitors

HARTA Competitors Multiples
Hartalega Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Hartalega Holdings Bhd
KLSE:HARTA
12.6B MYR 5.8 161.8 61.8 244.4
JP
Hoya Corp
TSE:7741
7T JPY 8.6 35.9 23.7 28.5
CH
Alcon AG
SIX:ALC
38.2B CHF 4.3 36.2 17.8 34.4
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 36.8 18.6 22.4
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 198.6 -55.5 -85.5 -80.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51B CNY 11.5 27.6 23.9 23.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.7B USD 4.5 15.8 10.9 12.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.3 -17.1 16.6 55.6
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.1 264.5 462
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1
P/E Multiple
Earnings Growth PEG
MY
H
Hartalega Holdings Bhd
KLSE:HARTA
Average P/E: 48.1
161.8
223%
0.7
JP
Hoya Corp
TSE:7741
35.9
15%
2.4
CH
Alcon AG
SIX:ALC
36.2
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.1
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
36.8
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.8
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.1 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.1
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.5
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
Hartalega Holdings Bhd
KLSE:HARTA
Average EV/EBITDA: 48.4
61.8
52%
1.2
JP
Hoya Corp
TSE:7741
23.7
15%
1.6
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.6
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.9
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.6
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1

See Also

Summary
HARTA intrinsic value, competitors valuation, and company profile.
DCF Valuation
HARTA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HARTA stock valuation using valuation multiples.
Wall Street Estimates
HARTA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HARTA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.