H

Harrisons Holdings Malaysia Bhd
KLSE:HARISON

Watchlist Manager
Harrisons Holdings Malaysia Bhd
KLSE:HARISON
Watchlist
Price: 8.5 MYR Market Closed
Market Cap: 582m MYR
Have any thoughts about
Harrisons Holdings Malaysia Bhd?
Write Note

Relative Value

The Relative Value of one HARISON stock under the Base Case scenario is 10.42 MYR. Compared to the current market price of 8.5 MYR, Harrisons Holdings Malaysia Bhd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARISON Relative Value
Base Case
10.42 MYR
Undervaluation 18%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
68
Median 3Y
0.3
Median 5Y
0.2
Industry
0.7
vs History
3
vs Industry
51
Median 3Y
8.5
Median 5Y
8.4
Industry
14.2
vs History
vs Industry
2
Median 3Y
6.1
Median 5Y
2.8
Industry
7.8
vs History
25
vs Industry
22
Median 3Y
18
Median 5Y
16.2
Industry
14
vs History
26
vs Industry
36
Median 3Y
1.2
Median 5Y
0.9
Industry
1.2
vs History
6
vs Industry
69
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
vs History
6
vs Industry
59
Median 3Y
2.3
Median 5Y
1.6
Industry
4.5
vs History
3
vs Industry
51
Median 3Y
4.8
Median 5Y
4.4
Industry
8.9
vs History
7
vs Industry
52
Median 3Y
5.8
Median 5Y
5.8
Industry
11.6
vs History
vs Industry
2
Median 3Y
5.5
Median 5Y
2.8
Industry
9.3
vs History
vs Industry
17
Median 3Y
3.9
Median 5Y
2.7
Industry
10.7
vs History
26
vs Industry
29
Median 3Y
1.1
Median 5Y
0.9
Industry
1

Multiples Across Competitors

HARISON Competitors Multiples
Harrisons Holdings Malaysia Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Harrisons Holdings Malaysia Bhd
KLSE:HARISON
582m MYR 0.3 9.9 6.1 7.6
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.8B USD 3.5 32.1 21.4 23.3
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.4 20.9 22.7
US
United Rentals Inc
NYSE:URI
55.8B USD 3.7 21.8 9.8 16.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42.2B USD 1.4 24.3 15.2 17.1
UK
Ashtead Group PLC
LSE:AHT
27.7B GBP 3.2 22.3 193.3 329.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top