H

Harrisons Holdings Malaysia Bhd
KLSE:HARISON

Watchlist Manager
Harrisons Holdings Malaysia Bhd
KLSE:HARISON
Watchlist
Price: 1.4 MYR -1.41%
Market Cap: 479.4m MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HARISON stock under the Base Case scenario is 0.93 MYR. Compared to the current market price of 1.4 MYR, Harrisons Holdings Malaysia Bhd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARISON Relative Value
Base Case
0.93 MYR
Overvaluation 33%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
20
vs Industry
73
Median 3Y
0.1
Median 5Y
0
Industry
0.7
More Details
11.1
P/E
P/E
Price to Earnings
11.1
vs History
6
vs Industry
43
Median 3Y
1.6
Median 5Y
1.6
Industry
13.4
More Details
9.8
P/OCF
P/OCF
Price to OCF
9.8
vs History
11
vs Industry
29
Median 3Y
1.4
Median 5Y
0.5
Industry
7.6
More Details
11.6
P/FCFE
P/FCFE
Price to FCFE
11.6
vs History
20
vs Industry
31
Median 3Y
3.9
Median 5Y
3.4
Industry
14
More Details
1
P/B
P/B
Price to Book Value
1
vs History
20
vs Industry
41
Median 3Y
0.3
Median 5Y
0.2
Industry
1
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
20
vs Industry
70
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
20
vs Industry
58
Median 3Y
0.5
Median 5Y
0.4
Industry
4
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
14
vs Industry
46
Median 3Y
1.1
Median 5Y
0.9
Industry
8
More Details
7.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.8
vs History
12
vs Industry
44
Median 3Y
1.3
Median 5Y
1.1
Industry
10.5
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
11
vs Industry
29
Median 3Y
1.5
Median 5Y
0.6
Industry
8.9
More Details
14
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14
vs History
6
vs Industry
26
Median 3Y
0.7
Median 5Y
0.6
Industry
10.5
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
20
vs Industry
36
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
More Details

Multiples Across Competitors

HARISON Competitors Multiples
Harrisons Holdings Malaysia Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Harrisons Holdings Malaysia Bhd
KLSE:HARISON
479.3m MYR 0.2 11.1 5.9 7.8
JP
Mitsubishi Corp
TSE:8058
9.7T JPY 0.5 8.9 13.5 34.4
JP
Itochu Corp
TSE:8001
9.3T JPY 0.6 10.8 10.6 16.9
JP
Mitsui & Co Ltd
TSE:8031
7.6T JPY 0.5 7.7 12.9 21.9
US
WW Grainger Inc
XMUN:GWW
42.2B EUR 2.8 25.2 17.1 18.6
US
W W Grainger Inc
NYSE:GWW
47.6B USD 2.8 24.9 16.9 18.4
US
Fastenal Co
NASDAQ:FAST
46.1B USD 6.1 40.1 27.2 30.4
US
United Rentals Inc
NYSE:URI
38.2B USD 2.5 14.8 7.2 12.3
US
Ferguson Enterprises Inc
NYSE:FERG
32.5B USD 4.7 117.1 82.6 86.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.8T INR 3 74.3 23.8 32
JP
Sumitomo Corp
TSE:8053
3.9T JPY 0.5 9.7 9.9 15.3

See Also

Summary
HARISON intrinsic value, competitors valuation, and company profile.
DCF Valuation
HARISON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HARISON stock valuation using valuation multiples.
Wall Street Estimates
HARISON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HARISON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.