H

Harbour-Link Group Bhd
KLSE:HARBOUR

Watchlist Manager
Harbour-Link Group Bhd
KLSE:HARBOUR
Watchlist
Price: 1.6 MYR 0.63% Market Closed
Market Cap: 637.7m MYR
Have any thoughts about
Harbour-Link Group Bhd?
Write Note

Relative Value

The Relative Value of one HARBOUR stock under the Base Case scenario is 1 MYR. Compared to the current market price of 1.6 MYR, Harbour-Link Group Bhd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARBOUR Relative Value
Base Case
1 MYR
Overvaluation 37%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
33
vs Industry
44
Median 3Y
4
Median 5Y
6.4
Industry
8
vs History
19
vs Industry
31
Median 3Y
2.7
Median 5Y
3.3
Industry
5.2
vs History
1
vs Industry
32
Median 3Y
5.3
Median 5Y
5.1
Industry
12.4
vs History
20
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
41
vs Industry
82
Median 3Y
0.1
Median 5Y
0.2
Industry
1.4
vs History
39
vs Industry
80
Median 3Y
0.5
Median 5Y
1.1
Industry
4.9
vs History
44
vs Industry
74
Median 3Y
0.7
Median 5Y
1.4
Industry
6.4
vs History
46
vs Industry
70
Median 3Y
0.8
Median 5Y
2.1
Industry
9.3
vs History
34
vs Industry
68
Median 3Y
0.7
Median 5Y
1.6
Industry
6.2
vs History
1
vs Industry
49
Median 3Y
1
Median 5Y
1.3
Industry
9.7
vs History
33
vs Industry
76
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

HARBOUR Competitors Multiples
Harbour-Link Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Harbour-Link Group Bhd
KLSE:HARBOUR
637.7m MYR 0.6 7.5 1.6 2.3
DE
Hapag Lloyd AG
XETRA:HLAG
28.2B EUR 1.7 36.9 8.6 29.8
CH
Kuehne und Nagel International AG
SIX:KNIN
24.8B CHF 1 21.6 10.8 16.4
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
189B DKK 0.5 7.4 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
180.2B CNY 1 7.5 2.8 2.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
504.2B TWD 1.5 7 4.4 7.2
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 8.5 8.2 14.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
2T JPY 1.1 5.5 11.8 21.1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.4 9.8 14.3
KR
HMM Co Ltd
KRX:011200
12.8T KRW 1.2 4.2 1 1.3
HK
Orient Overseas (International) Ltd
HKEX:316
69.7B HKD 1.1 8.4 2.8 2.8

See Also

Discover More
Back to Top