H

Harbour-Link Group Bhd
KLSE:HARBOUR

Watchlist Manager
Harbour-Link Group Bhd
KLSE:HARBOUR
Watchlist
Price: 1.43 MYR 0.7%
Market Cap: 572.6m MYR
Have any thoughts about
Harbour-Link Group Bhd?
Write Note

Relative Value

The Relative Value of one HARBOUR stock under the Base Case scenario is 0.94 MYR. Compared to the current market price of 1.43 MYR, Harbour-Link Group Bhd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARBOUR Relative Value
Base Case
0.94 MYR
Overvaluation 35%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
38
vs Industry
44
Median 3Y
4
Median 5Y
6.4
Industry
7.6
vs History
20
vs Industry
31
Median 3Y
2.7
Median 5Y
3.3
Industry
4.8
vs History
vs Industry
32
Median 3Y
3.7
Median 5Y
4.2
Industry
11.8
vs History
25
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
vs History
42
vs Industry
82
Median 3Y
0.1
Median 5Y
0.2
Industry
1.3
vs History
41
vs Industry
80
Median 3Y
0.5
Median 5Y
1.1
Industry
4.5
vs History
44
vs Industry
74
Median 3Y
0.7
Median 5Y
1.4
Industry
6
vs History
47
vs Industry
70
Median 3Y
0.8
Median 5Y
2.1
Industry
8.7
vs History
36
vs Industry
68
Median 3Y
0.7
Median 5Y
1.7
Industry
5.9
vs History
3
vs Industry
49
Median 3Y
1
Median 5Y
1.5
Industry
9
vs History
34
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

HARBOUR Competitors Multiples
Harbour-Link Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Harbour-Link Group Bhd
KLSE:HARBOUR
566m MYR 0.6 6.6 1.3 1.8
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
234.5B CNY 1.1 5.9 2.7 2.7
DE
Hapag Lloyd AG
XETRA:HLAG
27.7B EUR 1.7 36.2 8.4 29.1
CH
Kuehne und Nagel International AG
SIX:KNIN
24.1B CHF 1 21 10.5 16
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
184.9B DKK 0.5 7.2 10.1 10.1
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
491.6B TWD 1.2 4.4 2.3 3
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 5.9 8 14.1
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 5.3 11.5 20.5
KR
HMM Co Ltd
KRX:011200
15.8T KRW 1.5 5.2 1.8 2.5
HK
Orient Overseas (International) Ltd
HKEX:316
71.1B HKD 1.1 8.5 2.9 2.9
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.3 6.2 9.5 14

See Also

Discover More
Back to Top