HAPSENG Intrinsic Valuation and Fundamental Analysis - Hap Seng Consolidated Bhd - Alpha Spread
H

Hap Seng Consolidated Bhd
KLSE:HAPSENG

Watchlist Manager
Hap Seng Consolidated Bhd
KLSE:HAPSENG
Watchlist
Price: 8.505 MYR 116.96% Market Closed
Market Cap: 21.2B MYR
Have any thoughts about
Hap Seng Consolidated Bhd?
Write Note

Intrinsic Value

The intrinsic value of one HAPSENG stock under the Base Case scenario is 2.798 MYR. Compared to the current market price of 8.505 MYR, Hap Seng Consolidated Bhd is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAPSENG Intrinsic Value
2.798 MYR
Overvaluation 67%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hap Seng Consolidated Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HAPSENG based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about HAPSENG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Hap Seng Consolidated Bhd

Provide an overview of the primary business activities
of Hap Seng Consolidated Bhd.

What unique competitive advantages
does Hap Seng Consolidated Bhd hold over its rivals?

What risks and challenges
does Hap Seng Consolidated Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hap Seng Consolidated Bhd.

Provide P/S
for Hap Seng Consolidated Bhd.

Provide P/E
for Hap Seng Consolidated Bhd.

Provide P/OCF
for Hap Seng Consolidated Bhd.

Provide P/FCFE
for Hap Seng Consolidated Bhd.

Provide P/B
for Hap Seng Consolidated Bhd.

Provide EV/S
for Hap Seng Consolidated Bhd.

Provide EV/GP
for Hap Seng Consolidated Bhd.

Provide EV/EBITDA
for Hap Seng Consolidated Bhd.

Provide EV/EBIT
for Hap Seng Consolidated Bhd.

Provide EV/OCF
for Hap Seng Consolidated Bhd.

Provide EV/FCFF
for Hap Seng Consolidated Bhd.

Provide EV/IC
for Hap Seng Consolidated Bhd.

Show me price targets
for Hap Seng Consolidated Bhd made by professional analysts.

What are the Revenue projections
for Hap Seng Consolidated Bhd?

How accurate were the past Revenue estimates
for Hap Seng Consolidated Bhd?

What are the Net Income projections
for Hap Seng Consolidated Bhd?

How accurate were the past Net Income estimates
for Hap Seng Consolidated Bhd?

What are the EPS projections
for Hap Seng Consolidated Bhd?

How accurate were the past EPS estimates
for Hap Seng Consolidated Bhd?

What are the EBIT projections
for Hap Seng Consolidated Bhd?

How accurate were the past EBIT estimates
for Hap Seng Consolidated Bhd?

Compare the revenue forecasts
for Hap Seng Consolidated Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hap Seng Consolidated Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hap Seng Consolidated Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hap Seng Consolidated Bhd compared to its peers.

Compare the P/E ratios
of Hap Seng Consolidated Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hap Seng Consolidated Bhd with its peers.

Analyze the financial leverage
of Hap Seng Consolidated Bhd compared to its main competitors.

Show all profitability ratios
for Hap Seng Consolidated Bhd.

Provide ROE
for Hap Seng Consolidated Bhd.

Provide ROA
for Hap Seng Consolidated Bhd.

Provide ROIC
for Hap Seng Consolidated Bhd.

Provide ROCE
for Hap Seng Consolidated Bhd.

Provide Gross Margin
for Hap Seng Consolidated Bhd.

Provide Operating Margin
for Hap Seng Consolidated Bhd.

Provide Net Margin
for Hap Seng Consolidated Bhd.

Provide FCF Margin
for Hap Seng Consolidated Bhd.

Show all solvency ratios
for Hap Seng Consolidated Bhd.

Provide D/E Ratio
for Hap Seng Consolidated Bhd.

Provide D/A Ratio
for Hap Seng Consolidated Bhd.

Provide Interest Coverage Ratio
for Hap Seng Consolidated Bhd.

Provide Altman Z-Score Ratio
for Hap Seng Consolidated Bhd.

Provide Quick Ratio
for Hap Seng Consolidated Bhd.

Provide Current Ratio
for Hap Seng Consolidated Bhd.

Provide Cash Ratio
for Hap Seng Consolidated Bhd.

What is the historical Revenue growth
over the last 5 years for Hap Seng Consolidated Bhd?

What is the historical Net Income growth
over the last 5 years for Hap Seng Consolidated Bhd?

What is the current Free Cash Flow
of Hap Seng Consolidated Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hap Seng Consolidated Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hap Seng Consolidated Bhd

Current Assets 6.7B
Cash & Short-Term Investments 3.7B
Receivables 1.6B
Other Current Assets 1.5B
Non-Current Assets 12B
Long-Term Investments 6B
PP&E 4.8B
Intangibles 66m
Other Non-Current Assets 1.2B
Current Liabilities 4.7B
Accounts Payable 991.4m
Short-Term Debt 1.2B
Other Current Liabilities 2.4B
Non-Current Liabilities 6.2B
Long-Term Debt 4B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Hap Seng Consolidated Bhd

Revenue
5.6B MYR
Operating Expenses
-4.7B MYR
Operating Income
909.6m MYR
Other Expenses
-514.6m MYR
Net Income
395.1m MYR

Free Cash Flow Analysis
Hap Seng Consolidated Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HAPSENG Profitability Score
Profitability Due Diligence

Hap Seng Consolidated Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
49/100
Profitability
Score

Hap Seng Consolidated Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

HAPSENG Solvency Score
Solvency Due Diligence

Hap Seng Consolidated Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Hap Seng Consolidated Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAPSENG Price Targets Summary
Hap Seng Consolidated Bhd

There are no price targets for HAPSENG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HAPSENG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for HAPSENG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about HAPSENG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

HAPSENG Price
Hap Seng Consolidated Bhd

1M 1M
+108%
6M 6M
+94%
1Y 1Y
+110%
3Y 3Y
+17%
5Y 5Y
+7%
10Y 10Y
+248%
Annual Price Range
8.505
52w Low
3.91
52w High
8.505
Price Metrics
Average Annual Return -6.94%
Standard Deviation of Annual Returns 7.3%
Max Drawdown -65%
Shares Statistics
Market Capitalization 21.2B MYR
Shares Outstanding 2 489 670 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Hap Seng Consolidated Bhd

Country

Malaysia

Industry

Industrial Conglomerates

Market Cap

21.2B MYR

Dividend Yield

2.94%

Description

Hap Seng Consolidated Bhd.is an investment holding company. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm operates through six segments, which include Plantation, Property, Credit financing, Automotive, Trading and Building materials. The Plantation segment is involved in the cultivation of oil palm and processing of fresh fruit bunches. Its Property segment is involved in property investment and property development. Its Credit financing segment is involved in the provision of financial services. The Automotive segment is engaged in trading of motor vehicles, spare parts and servicing of motor vehicles. The Trading segment involves trading and distribution of fertilizers and agro-chemicals; trading of general building materials and petroleum products, and manufacture and trading of tiles. The Building materials segment is involved in the operation of stone quarries and asphalt plants, manufacture of bricks. Its subsidiaries are Hap Seng Credit Sdn Bhd, Sunrise Addition Sdn Bhd and Hap Seng Auto Sdn Bhd.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
21st Floor, Menara Hap Seng, Jalan P. Ramlee
+60321725228
www.hapseng.com.my

IPO

1978-08-01

Employees

8 887

Officers

See Also

Discover More
What is the Intrinsic Value of one HAPSENG stock?

The intrinsic value of one HAPSENG stock under the Base Case scenario is 2.798 MYR.

Is HAPSENG stock undervalued or overvalued?

Compared to the current market price of 8.505 MYR, Hap Seng Consolidated Bhd is Overvalued by 67%.

Back to Top