H

Hap Seng Consolidated Bhd
KLSE:HAPSENG

Watchlist Manager
Hap Seng Consolidated Bhd
KLSE:HAPSENG
Watchlist
Price: 3.45 MYR
Market Cap: 8.6B MYR
Have any thoughts about
Hap Seng Consolidated Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hap Seng Consolidated Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 015
1 025
994
1 244
1 237
1 118
1 135
1 173
1 204
1 245
1 273
1 334
1 345
1 376
1 392
1 404
1 387
1 394
1 403
881
899
1 477
1 472
1 373
1 380
1 107
1 074
1 154
1 437
1 450
1 514
1 574
1 660
1 330
1 184
1 681
1 172
1 102
1 206
745
926
Depreciation & Amortization
0
83
0
0
0
99
0
0
0
124
0
0
0
177
0
0
0
179
0
0
0
218
0
0
0
211
0
0
0
189
0
0
0
195
0
0
0
211
0
0
0
Other Non-Cash Items
(42)
(227)
(103)
(592)
(439)
(432)
(410)
(398)
(387)
(498)
(590)
(577)
(611)
(486)
(229)
(247)
(212)
(501)
(302)
238
272
(339)
(120)
(115)
(115)
151
332
329
300
162
37
9
(416)
(277)
(85)
(660)
(166)
(350)
(145)
415
340
Cash Taxes Paid
113
182
184
202
234
193
167
168
147
178
198
193
200
207
225
244
238
241
226
207
213
246
268
280
260
292
337
387
389
476
477
473
527
363
300
274
219
198
188
171
192
Cash Interest Paid
61
80
82
98
106
147
152
160
177
166
169
167
167
172
176
187
195
215
230
252
271
288
270
261
250
257
250
234
224
191
183
185
188
223
248
275
294
312
308
301
298
Change in Working Capital
(202)
(583)
(962)
(1 248)
(1 654)
(1 236)
(755)
(239)
120
(244)
(144)
(877)
(1 240)
(1 898)
(2 090)
(1 971)
(2 023)
(1 520)
(1 703)
(1 249)
(1 155)
(990)
(894)
(603)
20
(81)
654
414
355
47
(706)
(647)
(1 693)
(1 335)
(750)
(681)
316
369
258
321
(5)
Cash from Operating Activities
771
N/A
297
-61%
(71)
N/A
(596)
-740%
(857)
-44%
(451)
+47%
(30)
+93%
537
N/A
937
+75%
626
-33%
539
-14%
(119)
N/A
(506)
-325%
(830)
-64%
(927)
-12%
(815)
+12%
(847)
-4%
(448)
+47%
(602)
-34%
(130)
+78%
17
N/A
366
+2 093%
458
+25%
654
+43%
1 285
+96%
1 387
+8%
2 061
+49%
1 897
-8%
2 092
+10%
1 849
-12%
845
-54%
935
+11%
(449)
N/A
(86)
+81%
349
N/A
340
-3%
1 323
+289%
1 332
+1%
1 319
-1%
1 482
+12%
1 261
-15%
Investing Cash Flow
Capital Expenditures
(179)
(136)
(132)
(132)
(187)
(201)
(260)
(295)
(252)
(267)
(230)
(207)
(190)
(180)
(172)
(177)
(188)
(194)
(191)
(181)
(196)
(265)
(256)
(253)
(239)
(136)
(152)
(222)
(425)
(580)
(629)
(611)
(480)
(632)
(609)
(606)
(600)
(435)
(449)
(508)
(538)
Other Items
(64)
(123)
(207)
45
114
151
350
(277)
(306)
(253)
45
1 104
1 251
1 688
1 310
2 263
1 295
589
74
(887)
32
347
420
(1 033)
(1 133)
(811)
(566)
325
133
141
1 063
781
1 487
1 093
(65)
689
467
746
625
231
105
Cash from Investing Activities
(242)
N/A
(259)
-7%
(340)
-31%
(87)
+74%
(72)
+17%
(50)
+31%
90
N/A
(572)
N/A
(558)
+3%
(520)
+7%
(185)
+64%
898
N/A
1 062
+18%
1 508
+42%
1 137
-25%
2 086
+83%
1 107
-47%
394
-64%
(118)
N/A
(1 067)
-808%
(164)
+85%
82
N/A
164
+100%
(1 286)
N/A
(1 372)
-7%
(947)
+31%
(718)
+24%
103
N/A
(292)
N/A
(439)
-51%
434
N/A
171
-61%
1 007
+490%
461
-54%
(674)
N/A
83
N/A
(134)
N/A
311
N/A
176
-43%
(278)
N/A
(433)
-56%
Financing Cash Flow
Net Issuance of Common Stock
373
342
370
448
(46)
23
155
805
1 153
1 109
0
300
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(370)
93
370
674
1 608
1 253
804
412
(473)
(56)
(209)
(128)
374
230
710
262
1 005
940
1 432
1 622
1 081
931
782
1 831
750
96
(685)
(1 294)
(845)
(232)
487
448
589
652
350
140
330
(126)
152
(66)
(554)
Cash Paid for Dividends
(410)
(684)
(565)
(784)
(787)
(682)
(682)
(827)
(612)
(894)
(908)
(923)
(930)
(931)
(921)
(921)
(908)
(920)
(902)
(901)
(897)
(871)
(902)
(775)
(781)
(622)
0
(691)
(686)
(871)
0
0
0
(747)
0
0
0
(622)
0
0
0
Other
0
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
(50)
(18)
0
0
(49)
(38)
(295)
(312)
(78)
(68)
(64)
(59)
(56)
(53)
(53)
(53)
Cash from Financing Activities
(407)
N/A
(299)
+26%
175
N/A
339
+94%
775
+129%
593
-23%
276
-53%
389
+41%
69
-82%
159
+131%
(151)
N/A
(751)
-397%
(557)
+26%
(702)
-26%
(211)
+70%
(659)
-213%
97
N/A
19
-80%
531
+2 626%
721
+36%
183
-75%
33
-82%
(120)
N/A
1 057
N/A
(31)
N/A
(577)
-1 791%
(1 367)
-137%
(1 985)
-45%
(1 530)
+23%
(1 152)
+25%
(454)
+61%
(492)
-9%
(365)
+26%
(173)
+53%
(465)
-169%
(670)
-44%
(476)
+29%
(805)
-69%
(524)
+35%
(741)
-42%
(1 229)
-66%
Change in Cash
Effect of Foreign Exchange Rates
0
1
1
4
6
4
1
2
(1)
9
24
11
10
(11)
(37)
(13)
(10)
(0)
0
(3)
(4)
(5)
9
(1)
(1)
7
17
17
11
8
(4)
(7)
15
4
9
22
1
4
3
(10)
(25)
Net Change in Cash
122
N/A
(260)
N/A
(235)
+10%
(341)
-45%
(148)
+57%
96
N/A
338
+251%
356
+5%
447
+26%
274
-39%
227
-17%
38
-83%
9
-78%
(36)
N/A
(38)
-6%
600
N/A
347
-42%
(35)
N/A
(189)
-444%
(479)
-154%
33
N/A
477
+1 362%
511
+7%
423
-17%
(118)
N/A
(129)
-10%
(8)
+94%
32
N/A
281
+779%
265
-6%
822
+210%
607
-26%
208
-66%
206
-1%
(781)
N/A
(226)
+71%
714
N/A
842
+18%
974
+16%
453
-54%
(426)
N/A
Free Cash Flow
Free Cash Flow
592
N/A
161
-73%
(203)
N/A
(728)
-258%
(1 043)
-43%
(652)
+37%
(290)
+56%
242
N/A
685
+184%
359
-48%
309
-14%
(326)
N/A
(696)
-113%
(1 011)
-45%
(1 099)
-9%
(992)
+10%
(1 035)
-4%
(643)
+38%
(793)
-23%
(311)
+61%
(179)
+42%
101
N/A
202
+100%
401
+99%
1 046
+161%
1 252
+20%
1 909
+53%
1 675
-12%
1 668
0%
1 268
-24%
216
-83%
325
+50%
(929)
N/A
(718)
+23%
(259)
+64%
(266)
-2%
722
N/A
897
+24%
870
-3%
973
+12%
723
-26%

See Also

Discover More