G

Globetronics Technology Bhd
KLSE:GTRONIC

Watchlist Manager
Globetronics Technology Bhd
KLSE:GTRONIC
Watchlist
Price: 0.545 MYR 6.86% Market Closed
Market Cap: 368.1m MYR
Have any thoughts about
Globetronics Technology Bhd?
Write Note

Income Statement

Earnings Waterfall
Globetronics Technology Bhd

Revenue
124.8m MYR
Cost of Revenue
-71.2m MYR
Gross Profit
53.6m MYR
Operating Expenses
-24.7m MYR
Operating Income
28.9m MYR
Other Expenses
-2.9m MYR
Net Income
26m MYR

Income Statement
Globetronics Technology Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
333
N/A
344
+3%
355
+3%
360
+1%
359
0%
356
-1%
344
-4%
314
-9%
282
-10%
246
-13%
215
-12%
206
-4%
212
+3%
246
+16%
305
+24%
341
+12%
350
+3%
351
+0%
328
-6%
285
-13%
261
-9%
240
-8%
216
-10%
226
+5%
224
-1%
223
0%
228
+2%
229
+1%
230
+1%
221
-4%
206
-7%
193
-6%
195
+1%
185
-5%
180
-3%
171
-5%
155
-10%
143
-8%
132
-8%
129
-2%
125
-3%
Gross Profit
Cost of Revenue
(235)
(245)
(258)
(263)
(262)
(260)
(241)
(220)
(198)
(173)
(157)
(150)
(156)
(180)
(215)
(238)
(243)
(234)
(216)
(189)
(168)
(156)
(142)
(146)
(149)
(149)
(149)
(148)
(146)
(138)
(124)
(114)
(111)
(108)
(104)
(100)
(93)
(83)
(81)
(77)
(71)
Gross Profit
97
N/A
100
+3%
97
-3%
97
+1%
97
-1%
97
0%
102
+6%
94
-8%
84
-11%
73
-14%
59
-19%
56
-4%
56
+0%
66
+17%
90
+35%
103
+15%
107
+3%
116
+9%
111
-4%
96
-14%
93
-3%
84
-10%
74
-12%
80
+8%
76
-6%
75
-1%
79
+5%
81
+3%
84
+4%
83
-2%
82
-1%
79
-3%
84
+6%
78
-7%
76
-2%
71
-7%
62
-13%
60
-3%
51
-15%
52
+1%
54
+3%
Operating Income
Operating Expenses
(26)
(25)
(21)
(18)
(18)
(17)
(21)
(27)
(29)
(30)
(25)
(22)
(22)
(26)
(33)
(36)
(36)
(36)
(36)
(33)
(32)
(29)
(28)
(27)
(26)
(26)
(29)
(30)
(31)
(31)
(28)
(28)
(28)
(24)
(27)
(27)
(22)
(24)
(22)
(20)
(25)
Selling, General & Administrative
(37)
(39)
(38)
(40)
(39)
(41)
(40)
(45)
(45)
(43)
(35)
(32)
(32)
(35)
(41)
(43)
(45)
(47)
(45)
(44)
(43)
(40)
(36)
(38)
(36)
(35)
(36)
(37)
(38)
(38)
(37)
(35)
(36)
(35)
(34)
(35)
(32)
(33)
(32)
(33)
(33)
Other Operating Expenses
11
14
17
21
22
24
19
18
16
13
10
10
10
8
8
7
9
10
9
10
10
11
8
11
11
10
7
8
7
7
9
7
7
10
8
8
11
9
11
12
8
Operating Income
72
N/A
75
+4%
76
+2%
79
+4%
79
N/A
80
+1%
82
+2%
67
-18%
55
-18%
43
-21%
33
-22%
34
+2%
34
+0%
40
+17%
56
+41%
68
+20%
71
+4%
80
+13%
76
-5%
63
-17%
61
-4%
55
-10%
46
-15%
53
+15%
50
-6%
49
-2%
50
+3%
51
+3%
53
+3%
52
-3%
54
+4%
51
-5%
56
+9%
54
-4%
49
-8%
44
-11%
40
-8%
36
-11%
29
-18%
32
+8%
29
-9%
Pre-Tax Income
Interest Income Expense
2
2
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
0
0
0
2
2
3
3
2
2
1
1
2
3
3
4
5
5
5
Total Other Income
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
71
N/A
75
+4%
76
+2%
80
+4%
80
N/A
80
+1%
82
+2%
67
-18%
55
-18%
43
-22%
33
-22%
34
+1%
34
0%
40
+17%
56
+41%
67
+19%
69
+4%
78
+13%
75
-4%
62
-17%
60
-4%
54
-10%
46
-15%
53
+16%
50
-6%
49
-2%
52
+7%
53
+3%
56
+4%
55
-2%
55
+2%
53
-5%
57
+8%
55
-4%
51
-7%
46
-10%
44
-6%
40
-9%
34
-15%
36
+8%
34
-7%
Net Income
Tax Provision
(12)
(12)
(12)
(12)
(11)
(9)
(10)
(9)
(8)
(8)
(8)
(7)
(7)
(7)
(5)
(5)
(5)
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(4)
(6)
(7)
(8)
(8)
(7)
(8)
(8)
Income from Continuing Operations
60
62
64
67
68
71
71
58
46
35
26
27
27
33
51
62
64
73
70
58
57
52
45
52
49
48
51
52
54
52
53
50
55
51
45
39
35
32
26
29
26
Net Income (Common)
60
N/A
62
+4%
64
+4%
67
+5%
68
+1%
71
+4%
71
+1%
58
-19%
46
-20%
35
-24%
26
-27%
27
+4%
27
+2%
33
+19%
51
+57%
62
+21%
64
+4%
73
+14%
70
-4%
58
-17%
57
-2%
52
-8%
45
-14%
52
+17%
49
-6%
48
-2%
51
+5%
52
+3%
54
+2%
52
-3%
53
+2%
50
-6%
55
+10%
51
-6%
45
-11%
39
-14%
35
-10%
32
-9%
26
-17%
29
+9%
26
-10%
EPS (Diluted)
0.09
N/A
0.1
+11%
0.1
N/A
0.11
+10%
0.11
N/A
0.11
N/A
0.11
N/A
0.09
-18%
0.07
-22%
0.05
-29%
0.04
-20%
0.04
N/A
0.04
N/A
0.05
+25%
0.08
+60%
0.09
+13%
0.09
N/A
0.11
+22%
0.1
-9%
0.08
-20%
0.08
N/A
0.07
-13%
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.09
+13%
0.09
N/A
0.08
-11%
0.08
N/A
0.07
-13%
0.08
+14%
0.08
N/A
0.07
-13%
0.06
-14%
0.05
-17%
0.04
-20%
0.04
N/A
0.04
N/A
0.03
-25%

See Also

Discover More