GLOMAC Intrinsic Valuation and Fundamental Analysis - Glomac Bhd - Alpha Spread
G

Glomac Bhd
KLSE:GLOMAC

Watchlist Manager
Glomac Bhd
KLSE:GLOMAC
Watchlist
Price: 0.41 MYR 2.5% Market Closed
Market Cap: 314.9m MYR
Have any thoughts about
Glomac Bhd?
Write Note

Intrinsic Value

The intrinsic value of one GLOMAC stock under the Base Case scenario is 0.6 MYR. Compared to the current market price of 0.41 MYR, Glomac Bhd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GLOMAC Intrinsic Value
0.6 MYR
Undervaluation 32%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Glomac Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GLOMAC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GLOMAC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Glomac Bhd

Provide an overview of the primary business activities
of Glomac Bhd.

What unique competitive advantages
does Glomac Bhd hold over its rivals?

What risks and challenges
does Glomac Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Glomac Bhd.

Provide P/S
for Glomac Bhd.

Provide P/E
for Glomac Bhd.

Provide P/OCF
for Glomac Bhd.

Provide P/FCFE
for Glomac Bhd.

Provide P/B
for Glomac Bhd.

Provide EV/S
for Glomac Bhd.

Provide EV/GP
for Glomac Bhd.

Provide EV/EBITDA
for Glomac Bhd.

Provide EV/EBIT
for Glomac Bhd.

Provide EV/OCF
for Glomac Bhd.

Provide EV/FCFF
for Glomac Bhd.

Provide EV/IC
for Glomac Bhd.

Show me price targets
for Glomac Bhd made by professional analysts.

What are the Revenue projections
for Glomac Bhd?

How accurate were the past Revenue estimates
for Glomac Bhd?

What are the Net Income projections
for Glomac Bhd?

How accurate were the past Net Income estimates
for Glomac Bhd?

What are the EPS projections
for Glomac Bhd?

How accurate were the past EPS estimates
for Glomac Bhd?

What are the EBIT projections
for Glomac Bhd?

How accurate were the past EBIT estimates
for Glomac Bhd?

Compare the revenue forecasts
for Glomac Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Glomac Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Glomac Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Glomac Bhd compared to its peers.

Compare the P/E ratios
of Glomac Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Glomac Bhd with its peers.

Analyze the financial leverage
of Glomac Bhd compared to its main competitors.

Show all profitability ratios
for Glomac Bhd.

Provide ROE
for Glomac Bhd.

Provide ROA
for Glomac Bhd.

Provide ROIC
for Glomac Bhd.

Provide ROCE
for Glomac Bhd.

Provide Gross Margin
for Glomac Bhd.

Provide Operating Margin
for Glomac Bhd.

Provide Net Margin
for Glomac Bhd.

Provide FCF Margin
for Glomac Bhd.

Show all solvency ratios
for Glomac Bhd.

Provide D/E Ratio
for Glomac Bhd.

Provide D/A Ratio
for Glomac Bhd.

Provide Interest Coverage Ratio
for Glomac Bhd.

Provide Altman Z-Score Ratio
for Glomac Bhd.

Provide Quick Ratio
for Glomac Bhd.

Provide Current Ratio
for Glomac Bhd.

Provide Cash Ratio
for Glomac Bhd.

What is the historical Revenue growth
over the last 5 years for Glomac Bhd?

What is the historical Net Income growth
over the last 5 years for Glomac Bhd?

What is the current Free Cash Flow
of Glomac Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Glomac Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Glomac Bhd

Current Assets 716.1m
Cash & Short-Term Investments 314.3m
Receivables 202.1m
Other Current Assets 199.7m
Non-Current Assets 1.3B
Long-Term Investments 379.6m
PP&E 41.8m
Intangibles 429k
Other Non-Current Assets 836.9m
Current Liabilities 597.3m
Accounts Payable 80.5m
Other Current Liabilities 516.9m
Non-Current Liabilities 174.9m
Long-Term Debt 136.8m
Other Non-Current Liabilities 38m
Efficiency

Earnings Waterfall
Glomac Bhd

Revenue
266.7m MYR
Cost of Revenue
-193.3m MYR
Gross Profit
73.4m MYR
Operating Expenses
-41.3m MYR
Operating Income
32.1m MYR
Other Expenses
-8.5m MYR
Net Income
23.6m MYR

Free Cash Flow Analysis
Glomac Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GLOMAC Profitability Score
Profitability Due Diligence

Glomac Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

Glomac Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

GLOMAC Solvency Score
Solvency Due Diligence

Glomac Bhd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
47/100
Solvency
Score

Glomac Bhd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GLOMAC Price Targets Summary
Glomac Bhd

Wall Street analysts forecast GLOMAC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GLOMAC is 0.5 MYR with a low forecast of 0.4 MYR and a high forecast of 0.66 MYR.

Lowest
Price Target
0.4 MYR
1% Downside
Average
Price Target
0.5 MYR
21% Upside
Highest
Price Target
0.66 MYR
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GLOMAC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GLOMAC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GLOMAC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GLOMAC Price
Glomac Bhd

1M 1M
+4%
6M 6M
+14%
1Y 1Y
+8%
3Y 3Y
+37%
5Y 5Y
+30%
10Y 10Y
-45%
Annual Price Range
0.41
52w Low
0.34
52w High
0.465
Price Metrics
Average Annual Return -0.6%
Standard Deviation of Annual Returns 8.41%
Max Drawdown -31%
Shares Statistics
Market Capitalization 314.7m MYR
Shares Outstanding 767 934 200
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Glomac Bhd

Country

Malaysia

Industry

N/A

Market Cap

314.7m MYR

Dividend Yield

3.05%

Description

Glomac Bhd.is an investment holding company, which engages in the business of property development. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 177 full-time employees. The company went IPO on 2000-06-13. The firm is principally involved in the real estate business encompassing property development, property investment, construction, property management and car park management. The Company’s segment includes Property development, which is engaged in the development of land into residential and commercial properties for sale and sale of vacant land; Construction, which is engaged in the construction of buildings and Property investment, which is engaged in the investment of land and buildings held for investment potential and rental income in future. The company provides Car Park Management and Consultancy Services ranging from pre-operations to operations including audit control, customer service, car park design to system engineering and maintenance. Its projects include Lakeside Residences, Saujana Perdana, Saujana Utama 5, Saujana KLIA, and Saujana Jaya, Johor.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 15, Menara Glomac, Glomac Damansara, Jalan Damansara
+60377239000
www.glomac.com.my

IPO

2000-06-13

Employees

177

Officers

See Also

Discover More
What is the Intrinsic Value of one GLOMAC stock?

The intrinsic value of one GLOMAC stock under the Base Case scenario is 0.6 MYR.

Is GLOMAC stock undervalued or overvalued?

Compared to the current market price of 0.41 MYR, Glomac Bhd is Undervalued by 32%.

Back to Top