G

Glomac Bhd
KLSE:GLOMAC

Watchlist Manager
Glomac Bhd
KLSE:GLOMAC
Watchlist
Price: 0.395 MYR -1.25% Market Closed
Market Cap: 303.3m MYR
Have any thoughts about
Glomac Bhd?
Write Note

Relative Value

The Relative Value of one GLOMAC stock under the Base Case scenario is 0.486 MYR. Compared to the current market price of 0.395 MYR, Glomac Bhd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLOMAC Relative Value
Base Case
0.486 MYR
Undervaluation 19%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
Forward
0.9
vs History
33
vs Industry
24
Median 3Y
8.7
Median 5Y
9.5
Industry
17
Forward
15.2
vs History
42
vs Industry
24
Median 3Y
4.3
Median 5Y
4.7
Industry
10.4
vs History
vs Industry
19
Median 3Y
3.2
Median 5Y
4.1
Industry
14
vs History
0
vs Industry
65
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
vs History
60
vs Industry
71
Median 3Y
0.5
Median 5Y
0.9
Industry
3.2
Forward
0.4
vs History
55
vs Industry
62
Median 3Y
1.7
Median 5Y
2.7
Industry
7
vs History
34
vs Industry
23
Median 3Y
2.6
Median 5Y
3.8
Industry
11.3
Forward
2.5
vs History
34
vs Industry
23
Median 3Y
2.6
Median 5Y
3.8
Industry
13.4
Forward
3
vs History
63
vs Industry
27
Median 3Y
3.1
Median 5Y
5
Industry
11.4
vs History
63
vs Industry
22
Median 3Y
3.1
Median 5Y
5
Industry
12.4
vs History
63
vs Industry
73
Median 3Y
0.1
Median 5Y
0.2
Industry
1.5

Multiples Across Competitors

GLOMAC Competitors Multiples
Glomac Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Glomac Bhd
KLSE:GLOMAC
303.2m MYR 1.1 11.3 3.5 3.5
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
9.5T INR 17 473.8 -29 455.5 218 170.1 231 138.3
US
GE Vernova LLC
NYSE:GEV
96.1B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.9B Zac 0 0 0 0
IL
Meitav Trade Investments Ltd
TASE:MTRD
435.8m ILA 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.4 172.8 59.7 59.7
US
Coupang Inc
F:788
41.1B EUR 1.5 41.5 52.8 113.3
US
Reddit Inc
NYSE:RDDT
25.5B USD 22.8 -47.6 -40 -39
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.4 124.1 213.9 219
CH
Galderma Group AG
SIX:GALD
20.6B CHF 0 0 0 0
P/E Multiple
Earnings Growth
MY
G
Glomac Bhd
KLSE:GLOMAC
Average P/E: 87.4
11.3
44%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -29 455.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
172.8
N/A
US
Coupang Inc
F:788
41.5
11%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
124.1
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
MY
G
Glomac Bhd
KLSE:GLOMAC
Average EV/EBITDA: 43 700
3.5
89%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
218 170.1
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.7
N/A
US
Coupang Inc
F:788
52.8
266%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -40 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
213.9
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
MY
G
Glomac Bhd
KLSE:GLOMAC
Average EV/EBIT: 46 306.8
3.5
80%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
231 138.3
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.7
N/A
US
Coupang Inc
F:788
113.3
328%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -39 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
219
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Discover More
Back to Top