GLOMAC Relative Valuation - Glomac Bhd - Alpha Spread
G

Glomac Bhd
KLSE:GLOMAC

Watchlist Manager
Glomac Bhd
KLSE:GLOMAC
Watchlist
Price: 0.41 MYR 2.5% Market Closed
Market Cap: 314.9m MYR
Have any thoughts about
Glomac Bhd?
Write Note

Relative Value

The Relative Value of one GLOMAC stock under the Base Case scenario is 0.49 MYR. Compared to the current market price of 0.41 MYR, Glomac Bhd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLOMAC Relative Value
Base Case
0.49 MYR
Undervaluation 16%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
Forward
0.9
vs History
33
vs Industry
24
Median 3Y
8.6
Median 5Y
9.5
Industry
16.5
Forward
16.9
vs History
71
vs Industry
24
Median 3Y
3.7
Median 5Y
4.3
Industry
10.4
vs History
28
vs Industry
19
Median 3Y
4.1
Median 5Y
4.5
Industry
14.8
vs History
4
vs Industry
65
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
vs History
73
vs Industry
71
Median 3Y
0.5
Median 5Y
0.9
Industry
3.2
Forward
0.4
vs History
61
vs Industry
62
Median 3Y
1.8
Median 5Y
2.5
Industry
6.8
vs History
36
vs Industry
23
Median 3Y
2.6
Median 5Y
3.8
Industry
11.2
Forward
2.6
vs History
36
vs Industry
23
Median 3Y
2.6
Median 5Y
3.8
Industry
13.2
Forward
3
vs History
71
vs Industry
27
Median 3Y
4.1
Median 5Y
5.1
Industry
11.6
vs History
71
vs Industry
22
Median 3Y
4.2
Median 5Y
5.2
Industry
12.7
vs History
79
vs Industry
73
Median 3Y
0.1
Median 5Y
0.2
Industry
1.5

Multiples Across Competitors

GLOMAC Competitors Multiples
Glomac Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Glomac Bhd
KLSE:GLOMAC
314.7m MYR 1.2 13.3 4.3 4.3
US
Texas Gulf Energy Inc
OTC:TXGE
3.1T USD 249 685 -1 705 864 -615 122.7 -585 689.8
UK
Shaftesbury Capital PLC
JSE:SHC
3T Zac 0 0 0 0
CA
Advance Lithium Corp
XTSX:AALI
540.8B CAD 0 -149 874.8 -833 504.3 -833 504.3
US
Gould Investors LP
OTC:GDVTZ
245.5B USD 0 0 0 0
IN
Aaswa Trading and Exports Ltd
BSE:512038
12.6T INR 246.8 360.8 292 872.8 292 872.8
NL
Nepi Rockcastle NV
JSE:NRP
87.2B Zac 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
116.9B CAD 0 -734 444.6 -545 223.5 -545 223.5
US
GE Vernova LLC
NYSE:GEV
67.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
752.4T IDR 24.3 195.9 67.2 67.2
US
Coupang Inc
F:788
38.4B EUR 1.6 40.8 59.1 124.8
P/E Multiple
Earnings Growth
MY
G
Glomac Bhd
KLSE:GLOMAC
Average P/E: 152.7
13.3
44%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -1 705 864 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
-87%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -149 874.8 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
360.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-11%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -734 444.6 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
195.9
N/A
US
Coupang Inc
F:788
40.8
18%
EV/EBITDA Multiple
EBITDA Growth
MY
G
Glomac Bhd
KLSE:GLOMAC
Average EV/EBITDA: 73 250.8
4.3
130%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -615 122.7 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
52%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
22%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
738%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
67.2
N/A
US
Coupang Inc
F:788
59.1
261%
EV/EBIT Multiple
EBIT Growth
MY
G
Glomac Bhd
KLSE:GLOMAC
Average EV/EBIT: 73 267.3
4.3
88%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -585 689.8 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
45%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
40%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
67.2
N/A
US
Coupang Inc
F:788
124.8
330%

See Also

Discover More
Back to Top