G

Gfm Services Bhd
KLSE:GFM

Watchlist Manager
Gfm Services Bhd
KLSE:GFM
Watchlist
Price: 0.205 MYR 95.24%
Market Cap: 304m MYR

Relative Value

The Relative Value of one GFM stock under the Base Case scenario is 0.224 MYR. Compared to the current market price of 0.205 MYR, Gfm Services Bhd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFM Relative Value
Base Case
0.224 MYR
Undervaluation 8%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
vs History
85
vs Industry
53
Median 3Y
6.9
Median 5Y
9
Industry
15.4
vs History
80
vs Industry
57
Median 3Y
4.9
Median 5Y
4.4
Industry
9.1
vs History
19
vs Industry
49
Median 3Y
-11.8
Median 5Y
-11.1
Industry
15
vs History
93
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
96
vs Industry
44
Median 3Y
1.9
Median 5Y
2.1
Industry
1.3
vs History
96
vs Industry
46
Median 3Y
4.5
Median 5Y
5.6
Industry
4.2
vs History
96
vs Industry
57
Median 3Y
5
Median 5Y
6
Industry
8.3
vs History
93
vs Industry
56
Median 3Y
5.2
Median 5Y
6.4
Industry
11.7
vs History
93
vs Industry
46
Median 3Y
9.3
Median 5Y
9.9
Industry
9.8
vs History
85
vs Industry
40
Median 3Y
9.6
Median 5Y
10.1
Industry
13
vs History
87
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GFM Competitors Multiples
Gfm Services Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Gfm Services Bhd
KLSE:GFM
304m MYR 1.6 12.8 6 6.3
US
Waste Management Inc
NYSE:WM
94.2B USD 4.3 34.3 18.1 28
US
Republic Services Inc
NYSE:RSG
76.1B USD 4.7 37.3 17.5 27.3
CA
Waste Connections Inc
TSX:WCN
72.6B CAD 5.7 82.7 20.6 34.6
US
Rollins Inc
NYSE:ROL
26.5B USD 7.8 56.8 34.8 40.8
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.7 29.2 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
27.2B CAD 3.5 -33.9 18.1 79.8
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9.9 17.8
US
Clean Harbors Inc
NYSE:CLH
11.1B USD 1.9 27.5 12.2 19.4
US
Tetra Tech Inc
NASDAQ:TTEK
8.2B USD 1.8 31.8 14.7 16.6
US
Casella Waste Systems Inc
NASDAQ:CWST
7.2B USD 4.6 531 23.3 75.7
P/E Multiple
Earnings Growth PEG
MY
G
Gfm Services Bhd
KLSE:GFM
Average P/E: 87.2
12.8
N/A N/A
US
Waste Management Inc
NYSE:WM
34.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.3
9%
4.1
CA
Waste Connections Inc
TSX:WCN
82.7
44%
1.9
US
Rollins Inc
NYSE:ROL
56.8
14%
4.1
US
Veralto Corp
NYSE:VLTO
29.2
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.9 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.9
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
27.5
12%
2.3
US
Tetra Tech Inc
NASDAQ:TTEK
31.8
14%
2.3
US
Casella Waste Systems Inc
NASDAQ:CWST
531
98%
5.4