G

Gfm Services Bhd
KLSE:GFM

Watchlist Manager
Gfm Services Bhd
KLSE:GFM
Watchlist
Price: 0.255 MYR 2% Market Closed
Market Cap: 193.7m MYR
Have any thoughts about
Gfm Services Bhd?
Write Note

Relative Value

The Relative Value of one GFM stock under the Base Case scenario is 0.459 MYR. Compared to the current market price of 0.255 MYR, Gfm Services Bhd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFM Relative Value
Base Case
0.459 MYR
Undervaluation 44%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
79
vs Industry
51
Median 3Y
6.9
Median 5Y
9
Industry
16.2
vs History
25
vs Industry
33
Median 3Y
5
Median 5Y
4.9
Industry
9.5
vs History
9
vs Industry
13
Median 3Y
-13.5
Median 5Y
-11.1
Industry
15.9
vs History
38
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
93
vs Industry
33
Median 3Y
1.9
Median 5Y
2.1
Industry
1.4
vs History
90
vs Industry
38
Median 3Y
4.6
Median 5Y
5.7
Industry
4.2
vs History
88
vs Industry
50
Median 3Y
5
Median 5Y
6.1
Industry
8.6
vs History
88
vs Industry
53
Median 3Y
5.3
Median 5Y
6.6
Industry
11.9
vs History
73
vs Industry
26
Median 3Y
9.3
Median 5Y
9.9
Industry
10.2
vs History
50
vs Industry
26
Median 3Y
9.7
Median 5Y
10.4
Industry
13.9
vs History
68
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GFM Competitors Multiples
Gfm Services Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Gfm Services Bhd
KLSE:GFM
176.1m MYR 0.9 5.9 4.1 4.4
US
Waste Management Inc
NYSE:WM
81.3B USD 3.8 30.8 15.2 22.8
US
Republic Services Inc
NYSE:RSG
63.3B USD 4 32.3 15.7 24.1
CA
Waste Connections Inc
TSX:WCN
63.9B CAD 5.1 47.3 18.8 30.9
US
Veralto Corp
NYSE:VLTO
25B USD 4.9 31 20.8 22.2
US
Rollins Inc
NYSE:ROL
22.3B USD 6.7 47.3 30 35
CA
GFL Environmental Inc
TSX:GFL
24.3B CAD 3.1 -36 17.3 92.3
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
9.8B GBP 1.8 24.9 9.9 16.6
US
Tetra Tech Inc
NASDAQ:TTEK
10.6B USD 2.5 31.8 19.2 22
US
Stericycle Inc
NASDAQ:SRCL
6.9B USD 2.6 192.3 19.1 37.7
P/E Multiple
Earnings Growth PEG
MY
G
Gfm Services Bhd
KLSE:GFM
Average P/E: 47.3
5.9
N/A N/A
US
Waste Management Inc
NYSE:WM
30.8
17%
1.8
US
Republic Services Inc
NYSE:RSG
32.3
12%
2.7
CA
Waste Connections Inc
TSX:WCN
47.3
28%
1.7
US
Veralto Corp
NYSE:VLTO
31
7%
4.4
US
Rollins Inc
NYSE:ROL
47.3
12%
3.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -36 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
29.8
11%
2.7
UK
Rentokil Initial PLC
LSE:RTO
24.9
20%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
31.8
16%
2
US
Stericycle Inc
NASDAQ:SRCL
192.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
G
Gfm Services Bhd
KLSE:GFM
Average EV/EBITDA: 16.7
4.1
N/A N/A
US
Waste Management Inc
NYSE:WM
15.2
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.7
9%
1.7
CA
Waste Connections Inc
TSX:WCN
18.8
12%
1.6
US
Veralto Corp
NYSE:VLTO
20.8
8%
2.6
US
Rollins Inc
NYSE:ROL
30
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.3
15%
1.2
US
Clean Harbors Inc
NYSE:CLH
13.6
11%
1.2
UK
Rentokil Initial PLC
LSE:RTO
9.9
3%
3.3
US
Tetra Tech Inc
NASDAQ:TTEK
19.2
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
19.1
9%
2.1