G

Gfm Services Bhd
KLSE:GFM

Watchlist Manager
Gfm Services Bhd
KLSE:GFM
Watchlist
Price: 0.23 MYR Market Closed
Market Cap: 174.7m MYR
Have any thoughts about
Gfm Services Bhd?
Write Note

Income Statement

Earnings Waterfall
Gfm Services Bhd

Revenue
185.8m MYR
Cost of Revenue
-114.3m MYR
Gross Profit
71.5m MYR
Operating Expenses
-7.6m MYR
Operating Income
63.9m MYR
Other Expenses
-31.5m MYR
Net Income
32.4m MYR

Income Statement
Gfm Services Bhd

Rotate your device to view
Income Statement
Currency: MYR
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
0
N/A
0
-15%
0
-11%
0
-20%
0
-15%
0
-6%
0
-6%
0
-13%
0
N/A
0
-8%
0
-8%
24
+21 509%
50
+109%
75
+51%
104
+39%
113
+8%
116
+3%
119
+3%
122
+3%
133
+9%
137
+3%
139
+2%
133
-5%
121
-9%
115
-5%
111
-4%
118
+6%
119
+1%
124
+4%
124
+0%
124
+0%
121
-3%
117
-3%
130
+11%
141
+8%
143
+1%
148
+3%
142
-4%
146
+3%
168
+15%
186
+10%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(17)
(35)
(54)
(74)
(81)
(84)
(84)
(87)
(90)
(88)
(90)
(86)
(80)
(74)
(69)
(70)
(72)
(76)
(76)
(79)
(76)
(75)
(81)
(85)
(84)
(83)
(79)
(79)
(98)
(114)
Gross Profit
0
N/A
0
-28%
0
-31%
0
N/A
0
-22%
0
+29%
0
N/A
0
-36%
0
+21%
0
-14%
0
-17%
7
+14 180%
15
+110%
21
+38%
30
+44%
32
+7%
31
-2%
34
+10%
35
+2%
43
+23%
48
+12%
49
+2%
47
-4%
42
-11%
41
-1%
42
+2%
48
+13%
47
-2%
47
+0%
48
+2%
45
-7%
45
+0%
42
-6%
49
+15%
55
+14%
59
+6%
65
+10%
63
-3%
67
+7%
71
+6%
71
+1%
Operating Income
Operating Expenses
(6)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(5)
(8)
(11)
(14)
(15)
(16)
(17)
2
2
5
7
(9)
(8)
(7)
(6)
(7)
(6)
(5)
(6)
(5)
(6)
(5)
(5)
(6)
(7)
(11)
(10)
(9)
(10)
(8)
Selling, General & Administrative
(7)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(4)
(8)
(12)
(14)
(15)
(16)
(17)
(20)
(19)
(17)
(15)
(11)
(9)
(9)
(9)
(9)
(8)
(8)
(7)
(7)
(7)
(6)
(7)
(8)
(9)
(13)
(12)
(11)
(12)
(9)
Depreciation & Amortization
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
1
1
1
1
0
1
0
0
0
0
0
(0)
0
1
(1)
0
(0)
(1)
22
23
24
24
2
2
1
3
2
3
2
0
1
0
2
2
2
2
1
1
2
2
2
Operating Income
(6)
N/A
(3)
+59%
(3)
-19%
(2)
+24%
(2)
+16%
(2)
+9%
(2)
+2%
(2)
+5%
(2)
+4%
(1)
+7%
(2)
-19%
3
N/A
7
+166%
10
+41%
16
+62%
17
+7%
15
-9%
17
+11%
37
+118%
45
+22%
54
+19%
56
+5%
39
-31%
34
-11%
34
-1%
37
+8%
41
+13%
42
+1%
42
+0%
42
+1%
40
-6%
39
-1%
38
-4%
44
+18%
50
+12%
52
+4%
54
+3%
52
-3%
58
+11%
60
+4%
64
+6%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(10)
(16)
(21)
(25)
(25)
(24)
(23)
(23)
(23)
(22)
(22)
(21)
(21)
(20)
(20)
(20)
(20)
(20)
(18)
(17)
(17)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(6)
N/A
(3)
+59%
(3)
-19%
(2)
+24%
(2)
+16%
(2)
+9%
(2)
+2%
(2)
+5%
(2)
+4%
(1)
+7%
(2)
-19%
2
N/A
6
+204%
9
+39%
15
+70%
16
+9%
14
-10%
16
+11%
32
+99%
35
+11%
38
+7%
35
-7%
13
-62%
10
-28%
10
+6%
13
+30%
18
+33%
19
+6%
19
+2%
20
+2%
18
-6%
18
+0%
17
-6%
24
+40%
30
+22%
32
+7%
33
+5%
34
+3%
41
+19%
44
+7%
47
+8%
Net Income
Tax Provision
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(1)
(2)
(2)
(5)
(5)
(5)
(7)
(9)
(10)
(10)
(9)
(7)
(8)
(10)
(11)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(9)
(11)
(12)
(13)
(12)
(14)
(14)
(15)
Income from Continuing Operations
(6)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
1
5
6
10
11
9
9
22
25
27
26
6
2
1
2
9
10
10
11
10
10
10
15
18
19
20
22
27
30
32
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(6)
N/A
(3)
+59%
(3)
-19%
(2)
+23%
(2)
+16%
(2)
+9%
(2)
+2%
(2)
+5%
(2)
+4%
(1)
+7%
(2)
-19%
1
N/A
5
+268%
6
+38%
10
+55%
11
+9%
9
-17%
9
+6%
22
+136%
25
+12%
27
+9%
26
-6%
6
-77%
2
-72%
1
-61%
2
+214%
9
+314%
10
+15%
10
+6%
11
+7%
10
-10%
10
+1%
10
-5%
15
+57%
18
+21%
19
+6%
20
+5%
22
+7%
27
+25%
30
+9%
32
+9%
EPS (Diluted)
-0.16
N/A
-0.06
+63%
-0.07
-17%
-0.05
+29%
-0.04
+20%
-0.04
N/A
-0.04
N/A
-0.04
N/A
-0.04
N/A
-0.04
N/A
-0.05
-25%
0
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.02
-33%
0.03
+50%
0.05
+67%
0.05
N/A
0.05
N/A
0.04
-20%
0.01
-75%
-0.01
N/A
-0.01
N/A
-0.01
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.01
-50%
0
N/A
0.01
N/A
0.03
+200%
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.03
-25%
0.04
+33%

See Also

Discover More