Ge-Shen Corporation Bhd
KLSE:GESHEN
Intrinsic Value
The intrinsic value of one GESHEN stock under the Base Case scenario is 0.62 MYR. Compared to the current market price of 1.53 MYR, Ge-Shen Corporation Bhd is Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ge-Shen Corporation Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Ge-Shen Corporation Bhd
Balance Sheet Decomposition
Ge-Shen Corporation Bhd
Current Assets | 152.7m |
Cash & Short-Term Investments | 44.3m |
Receivables | 63.5m |
Other Current Assets | 44.9m |
Non-Current Assets | 213.8m |
Long-Term Investments | 48.3m |
PP&E | 120.4m |
Intangibles | 40.4m |
Other Non-Current Assets | 4.8m |
Free Cash Flow Analysis
Ge-Shen Corporation Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Ge-Shen Corporation Bhd
Revenue
|
275.1m
MYR
|
Cost of Revenue
|
-172.6m
MYR
|
Gross Profit
|
102.5m
MYR
|
Operating Expenses
|
-79.5m
MYR
|
Operating Income
|
23m
MYR
|
Other Expenses
|
-11.2m
MYR
|
Net Income
|
11.8m
MYR
|
GESHEN Profitability Score
Profitability Due Diligence
Ge-Shen Corporation Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Ge-Shen Corporation Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
GESHEN Solvency Score
Solvency Due Diligence
Ge-Shen Corporation Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Ge-Shen Corporation Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GESHEN Price Targets Summary
Ge-Shen Corporation Bhd
Dividends
Current shareholder yield for GESHEN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GESHEN stock under the Base Case scenario is 0.62 MYR.
Compared to the current market price of 1.53 MYR, Ge-Shen Corporation Bhd is Overvalued by 59%.