G

Genetec Technology Bhd
KLSE:GENETEC

Watchlist Manager
Genetec Technology Bhd
KLSE:GENETEC
Watchlist
Price: 1.07 MYR 3.88% Market Closed
Market Cap: 843m MYR

Relative Value

The Relative Value of one GENETEC stock under the Base Case scenario is 2.2 MYR. Compared to the current market price of 1.07 MYR, Genetec Technology Bhd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GENETEC Relative Value
Base Case
2.2 MYR
Undervaluation 51%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
36
Median 3Y
5.5
Median 5Y
4.8
Industry
2.7
Forward
3.2
vs History
53
vs Industry
32
Median 3Y
24.4
Median 5Y
24.3
Industry
22.6
Forward
14.7
vs History
6
vs Industry
10
Median 3Y
22.4
Median 5Y
9.5
Industry
15.4
vs History
vs Industry
9
Median 3Y
-39.1
Median 5Y
-35
Industry
20.4
vs History
74
vs Industry
48
Median 3Y
4.1
Median 5Y
3.7
Industry
2
vs History
61
vs Industry
36
Median 3Y
5.3
Median 5Y
4.4
Industry
2.7
Forward
2.8
vs History
53
vs Industry
26
Median 3Y
16.7
Median 5Y
15.9
Industry
9
vs History
63
vs Industry
28
Median 3Y
19.5
Median 5Y
20.3
Industry
13.9
Forward
10.4
vs History
60
vs Industry
30
Median 3Y
20.7
Median 5Y
21.8
Industry
19
Forward
12
vs History
6
vs Industry
11
Median 3Y
21.1
Median 5Y
8.1
Industry
14.4
vs History
6
vs Industry
3
Median 3Y
30.8
Median 5Y
4.6
Industry
18.6
vs History
76
vs Industry
43
Median 3Y
4.8
Median 5Y
4.2
Industry
1.9

Multiples Across Competitors

GENETEC Competitors Multiples
Genetec Technology Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Genetec Technology Bhd
KLSE:GENETEC
839.8m MYR 3.7 21.9 17.3 20.2
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
G
Genetec Technology Bhd
KLSE:GENETEC
Average EV/EBIT: 21.7
20.2
4%
5.1
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A